Gogo Inc. Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	515	627	1,059	1,301	1,887	1,499
Market Cap Growth	-76.45%	-40.82%	-18.61%	-31.04%	25.88%	81.02%
Enterprise Value	1,312	1,393	1,920	1,830	2,488	2,235
Last Close Price	3.81	4.66	8.09	10.13	14.76	13.53
PE Ratio	37.82	51.78	80.90	9.29	20.79	10.57
Forward PE	12.03	14.37	26.90	19.82	27.56	28.73
PS Ratio	0.57	0.69	2.38	3.27	4.67	4.47
PB Ratio	4.36	6.20	15.28	31.95	-18.52	-4.68
P/FCF Ratio	211.61	9.63	37.94	20.75	31.72	24.48
P/OCF Ratio	6.08	5.04	25.57	16.48	18.25	22.89
EV/Sales Ratio	1.45	1.53	4.32	4.60	6.16	6.66
EV/EBITDA Ratio	7.63	7.99	27.33	12.99	16.06	16.42
EV/EBIT Ratio	11.86	12.21	37.44	14.74	17.48	18.53
EV/FCF Ratio	538.71	21.40	68.76	29.19	41.83	36.50
Debt / Equity Ratio	7.34	8.79	12.98	16.22	-7.55	-2.41
Debt / EBITDA Ratio	5.18	5.12	12.85	4.74	5.01	6.48
Debt / FCF Ratio	365.30	13.70	32.32	10.65	13.06	14.40
Net Debt / Equity Ratio	6.66	7.58	12.41	12.98	-5.90	-2.30
Net Debt / EBITDA Ratio	4.57	4.40	12.25	3.75	3.88	5.41
Net Debt / FCF Ratio	322.78	11.77	30.82	8.43	10.11	12.02
Asset Turnover	0.70	0.72	0.44	0.52	0.57	0.51
Inventory Turnover	5.16	5.16	2.07	2.36	3.26	3.29
Quick Ratio	0.84	0.88	0.84	2.60	2.72	0.97
Current Ratio	1.66	1.60	1.77	4.37	3.84	1.33
Return on Equity (ROE)	57.43%	43.16%	36.04%	-467.91%	-43.74%	-32.59%
Return on Assets (ROA)	6.92%	6.54%	4.18%	24.27%	17.62%	-93.49%
Return on Invested Capital (ROIC)	10.09%	9.21%	5.60%	30.05%	21.86%	-177.84%
Return on Capital Employed (ROCE)	10.76%	10.96%	5.84%	17.93%	25.09%	34.73%
Earnings Yield	2.71%	1.93%	1.24%	10.76%	4.81%	9.46%
FCF Yield	0.47%	10.39%	2.64%	4.82%	3.15%	4.08%
Buyback Yield / Dilution	-5.91%	-3.91%	1.37%	0.48%	-5.28%	-54.63%
Total Shareholder Return	-5.91%	-3.91%	1.37%	0.48%	-5.28%	-54.63%

SEC Filings: 10-K · 10-Q