International Flavors & Fragrances Inc. (IFF)
NYSE: IFF · Real-Time Price · USD
76.05
-1.98 (-2.54%)
May 29, 2026, 4:00 PM EDT - Market closed
IFF Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,788 | 10,890 | 11,484 | 11,479 | 12,440 | 11,656 | |
Revenue Growth (YoY) | -5.60% | -5.17% | 0.04% | -7.72% | 6.73% | 129.27% |
Cost of Revenue | 6,867 | 6,952 | 7,360 | 7,798 | 8,289 | 7,921 |
Gross Profit | 3,921 | 3,938 | 4,124 | 3,681 | 4,151 | 3,735 |
Selling, General & Admin | 1,800 | 1,834 | 1,995 | 1,787 | 1,768 | 1,749 |
Depreciation & Amortization Expenses | 571 | 568 | 610 | 680 | 727 | 732 |
Research & Development | 696 | 694 | 671 | 636 | 603 | 629 |
Other Operating Expenses | 60 | 1,224 | 82 | 2,688 | 2,379 | 40 |
Total Operating Expenses | 3,127 | 4,320 | 3,358 | 5,791 | 5,477 | 3,150 |
Operating Income | 794 | -382 | 766 | -2,110 | -1,326 | 585 |
Interest Expense | -202 | -229 | -305 | -380 | -336 | -289 |
Other Non-Operating Income (Expense) | 229 | 199 | -153 | -28 | 37 | 58 |
Total Non-Operating Income (Expense) | 27 | -30 | -458 | -408 | -299 | -231 |
Pretax Income | 821 | -412 | 308 | -2,518 | -1,625 | 354 |
Provision for Income Taxes | -33 | -53 | 41 | 69 | 239 | 75 |
Net Income | 852 | -361 | 263 | -2,591 | -1,871 | 270 |
Minority Interest in Earnings | 2 | 2 | 4 | 4 | 7 | 9 |
Net Income to Common | 852 | -361 | 263 | -2,591 | -1,871 | 270 |
Net Income Growth | - | - | - | - | - | -25.62% |
Shares Outstanding (Basic) | 256 | 256 | 256 | 255 | 255 | 243 |
Shares Outstanding (Diluted) | 257 | 256 | 256 | 255 | 255 | 243 |
Shares Change (YoY) | 0.29% | - | 0.39% | - | 4.94% | 113.16% |
EPS (Basic) | 3.28 | -1.41 | 1.04 | -10.14 | -7.32 | 1.11 |
EPS (Diluted) | 3.27 | -1.41 | 1.04 | -10.14 | -7.32 | 1.10 |
EPS Growth | - | - | - | - | - | -65.73% |
Shares Outstanding | 255.2 | 255.7 | 255.7 | 255.29 | 254.97 | 254.57 |
Free Cash Flow | 400 | 256 | 607 | 952 | -107 | 1,044 |
Free Cash Flow Growth | 56.25% | -57.83% | -36.24% | - | - | 100.00% |
Free Cash Flow Per Share | 1.56 | 1.00 | 2.37 | 3.73 | -0.42 | 4.30 |
Dividends Per Share | 1.600 | 1.600 | 1.600 | 3.240 | 3.200 | 3.120 |
Dividend Growth | - | - | -50.62% | 1.25% | 2.56% | 2.63% |
Gross Margin | 36.35% | 36.16% | 35.91% | 32.07% | 33.37% | 32.04% |
Operating Margin | 7.36% | -3.51% | 6.67% | -18.38% | -10.66% | 5.02% |
Profit Margin | 7.92% | -3.30% | 2.32% | -22.54% | -14.98% | 2.39% |
FCF Margin | 3.71% | 2.35% | 5.29% | 8.29% | -0.86% | 8.96% |
EBITDA | 1,766 | 580 | 1,781 | -968 | -147 | 1,741 |
EBITDA Margin | 16.37% | 5.33% | 15.51% | -8.43% | -1.18% | 14.94% |
EBIT | 794 | -382 | 766 | -2,110 | -1,326 | 585 |
EBIT Margin | 7.36% | -3.51% | 6.67% | -18.38% | -10.66% | 5.02% |
Effective Tax Rate | -4.02% | 12.86% | 13.31% | -2.74% | -14.71% | 21.19% |