Home » Stocks » IFF » Financials » Income Statement

International Flavors & Fragrances, Inc. (IFF)

Stock Price: $102.92 USD 1.48 (1.46%)
Updated Oct 29, 2020 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue5,1403,9783,3993,1163,0233,0892,9532,8212,7882,6232,3262,3892,2772,0951,9932,0341,9021,8091,8441,4631,4391,4071,4271,4361,439
Revenue Growth29.23%17.03%9.06%3.08%-2.12%4.59%4.66%1.2%6.3%12.76%-2.65%4.95%8.65%5.12%-1.98%6.95%5.1%-1.87%26.04%1.62%2.28%-1.36%-0.64%-0.24%-
Cost of Revenue3,0272,2951,9261,7211,6721,7261,6691,6461,6831,5301,3921,4181,3241,2111,1691,1601,0921,0361,063832806778773779747
Gross Profit2,1131,6831,4721,3961,3521,3621,2841,1761,1051,093934971952884824873809773780631633630654657693
Selling, General & Admin876707570573495508506454444447391401375352339341309305313259248224227224218
Research & Development34631229525924625426023422021918519719718618017515914413511310498.4494.4193.5590.85
Other Operating Expenses22579.7854.2211.2322.638.632.151.6713.1718.1420.2218.2118.8217.5238.3946.6655.0524.3776.1648.3132.950.000.0049.710.00
Operating Expenses1,4471,099920843763770768689677684596616591555558563523474525420385323321367309
Operating Income665584553553588592516487428408338355361329267310286300256212248307332290384
Interest Expense / Income13813365.3652.9946.0646.0746.7741.7544.6448.7161.8274.0141.5425.5523.9624.0028.4837.0470.4225.075.152.042.422.743.16
Other Expense / Income-26.016.05-49.78-23.753.18-2.81-15.641.459.540.000.00-2.80-11.14-9.84-3.275.285.44-3.59-2.612.31-0.29-6.36-10.44-11.41-12.87
Pretax Income553445537524539549485443374360277284331313246281252266188184243311340299394
Income Tax97.1810824111912013513218910796.0481.0254.2983.6986.7853.1284.9379.2690.4771.7861.1281.47107122109145
Net Income456337296405419415354254267264196230247227193196173176116123162204218190249
Shares Outstanding (Basic)11287.5579.0779.6580.4580.9781.5181.5780.9079.9579.0478.6580.9789.6992.8894.2493.6694.3494.8297.74105106108--
Shares Outstanding (Diluted)11388.1279.3779.9880.89--------------------
Shares Change27.89%10.73%-0.73%-1%-0.65%-0.66%-0.06%0.83%1.18%1.15%0.51%-2.87%-9.72%-3.44%-1.44%0.62%-0.72%-0.51%-2.98%-7.01%-0.94%-1.64%---
EPS (Basic)4.053.813.735.075.195.094.323.113.303.292.482.892.842.502.062.081.841.861.211.221.531.902.001.712.24
EPS (Diluted)4.003.793.725.055.165.064.293.093.263.262.462.862.812.482.042.051.831.841.201.221.531.901.991.702.22
EPS Growth5.54%1.88%-26.34%-2.13%1.98%17.95%38.83%-5.21%0%32.52%-13.99%1.78%13.31%21.57%-0.49%12.02%-0.54%53.33%-1.64%-20.26%-19.47%-4.52%17.06%-23.42%-
Free Cash Flow Per Share4.463.113.525.414.614.683.692.450.772.632.871.763.282.790.932.803.222.401.522.250.891.191.68--
Dividend Per Share2.962.842.662.402.061.721.461.301.161.041.000.960.880.770.730.690.630.600.601.291.521.491.451.381.27
Dividend Growth4.23%6.77%10.83%16.5%19.77%17.81%12.31%12.07%11.54%4%4.17%9.09%15.03%4.79%6.57%8.73%5%0%-53.49%-15.13%2.01%2.76%5.07%8.66%-
Gross Margin41.1%42.3%43.3%44.8%44.7%44.1%43.5%41.7%39.6%41.7%40.2%40.6%41.8%42.2%41.4%42.9%42.5%42.7%42.3%43.1%44%44.7%45.8%45.8%48.1%
Operating Margin12.9%14.7%16.3%17.7%19.5%19.2%17.5%17.2%15.3%15.6%14.5%14.9%15.9%15.7%13.4%15.3%15.0%16.6%13.9%14.5%17.3%21.8%23.3%20.2%26.7%
Profit Margin8.9%8.5%8.7%13%13.9%13.4%12%9%9.6%10%8.4%9.6%10.9%10.8%9.7%9.6%9.1%9.7%6.3%8.4%11.3%14.5%15.3%13.2%17.3%
FCF Margin9.7%6.8%8.2%13.8%12.3%12.3%10.2%7.1%2.2%8.0%9.7%5.8%11.7%12.0%4.3%13.0%15.8%12.5%7.8%15.0%6.5%9.0%12.7%15.9%10.4%
Effective Tax Rate17.6%24.2%44.9%22.7%22.2%24.5%27.1%42.7%28.6%26.7%29.3%19.1%25.3%27.7%21.6%30.2%31.5%34.0%38.2%33.2%33.5%34.5%35.9%36.5%36.8%
EBITDA1,015752720679675684615562494488417434455429362396367388382279305362393350438
EBITDA Margin19.7%18.9%21.2%21.8%22.3%22.2%20.8%19.9%17.7%18.6%17.9%18.2%20%20.5%18.2%19.5%19.3%21.4%20.7%19%21.2%25.7%27.5%24.3%30.4%
EBIT691578602577585595532485418408338358372339270305280303258209249313343302397
EBIT Margin13.4%14.5%17.7%18.5%19.4%19.3%18.0%17.2%15.0%15.6%14.5%15.0%16.4%16.2%13.6%15.0%14.7%16.8%14.0%14.3%17.3%22.2%24.0%21.0%27.6%