IFF Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	10,788	10,890	11,484	11,479	12,440	11,656
Revenue Growth (YoY)	-5.60%	-5.17%	0.04%	-7.72%	6.73%	129.27%
Cost of Revenue	6,867	6,952	7,360	7,798	8,289	7,921
Gross Profit	3,921	3,938	4,124	3,681	4,151	3,735
Selling, General & Admin	1,800	1,834	1,995	1,787	1,768	1,749
Depreciation & Amortization Expenses	571	568	610	680	727	732
Research & Development	696	694	671	636	603	629
Other Operating Expenses	60	1,224	82	2,688	2,379	40
Total Operating Expenses	3,127	4,320	3,358	5,791	5,477	3,150
Operating Income	794	-382	766	-2,110	-1,326	585
Interest Expense	-202	-229	-305	-380	-336	-289
Other Non-Operating Income (Expense)	229	199	-153	-28	37	58
Total Non-Operating Income (Expense)	27	-30	-458	-408	-299	-231
Pretax Income	821	-412	308	-2,518	-1,625	354
Provision for Income Taxes	-33	-53	41	69	239	75
Net Income	852	-361	263	-2,591	-1,871	270
Minority Interest in Earnings	2	2	4	4	7	9
Net Income to Common	852	-361	263	-2,591	-1,871	270
Net Income Growth	-	-	-	-	-	-25.62%
Shares Outstanding (Basic)	256	256	256	255	255	243
Shares Outstanding (Diluted)	257	256	256	255	255	243
Shares Change (YoY)	0.29%	-	0.39%	-	4.94%	113.16%
EPS (Basic)	3.28	-1.41	1.04	-10.14	-7.32	1.11
EPS (Diluted)	3.27	-1.41	1.04	-10.14	-7.32	1.10
EPS Growth	-	-	-	-	-	-65.73%
Shares Outstanding	255.2	255.7	255.7	255.29	254.97	254.57
Free Cash Flow	400	256	607	952	-107	1,044
Free Cash Flow Growth	56.25%	-57.83%	-36.24%	-	-	100.00%
Free Cash Flow Per Share	1.56	1.00	2.37	3.73	-0.42	4.30
Dividends Per Share	1.600	1.600	1.600	3.240	3.200	3.120
Dividend Growth	-	-	-50.62%	1.25%	2.56%	2.63%
Gross Margin	36.35%	36.16%	35.91%	32.07%	33.37%	32.04%
Operating Margin	7.36%	-3.51%	6.67%	-18.38%	-10.66%	5.02%
Profit Margin	7.92%	-3.30%	2.32%	-22.54%	-14.98%	2.39%
FCF Margin	3.71%	2.35%	5.29%	8.29%	-0.86%	8.96%
EBITDA	1,766	580	1,781	-968	-147	1,741
EBITDA Margin	16.37%	5.33%	15.51%	-8.43%	-1.18%	14.94%
EBIT	794	-382	766	-2,110	-1,326	585
EBIT Margin	7.36%	-3.51%	6.67%	-18.38%	-10.66%	5.02%
Effective Tax Rate	-4.02%	12.86%	13.31%	-2.74%	-14.71%	21.19%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q