International Flavors & Fragrances, Inc. (IFF)
Stock Price: $117.72 USD
-2.22 (-1.85%)
Updated Jan 15, 2021 4:00 PM EST - Market closed
Balance Sheet (Annual)
Numbers in millions USD. Fiscal year is January-December.
Year | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Equivalents | 624 | 649 | 368 | 324 | 182 | 479 | 406 | 324 | 88.28 | 131 | 80.14 | 178 | 151 | 115 | 273 | 32.60 | 12.08 | 14.86 | 48.52 | 129 | 62.14 | 115 | 217 | 261 | - | |
Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | 0.60 | 0.60 | 0.35 | 0.40 | 0.47 | 0.31 | 0.38 | 0.37 | 0.84 | 1.04 | 43.45 | 56.61 | - | |
Cash & Cash Equivalents | 624 | 649 | 368 | 324 | 182 | 479 | 406 | 324 | 88.28 | 131 | 80.14 | 178 | 152 | 115 | 273 | 33.00 | 12.56 | 15.17 | 48.91 | 129 | 62.97 | 116 | 260 | 318 | 0.00 | |
Cash Growth | -3.79% | 76.21% | 13.6% | 78.03% | -61.97% | 18.02% | 24.99% | 267.5% | -32.78% | 63.89% | -55.1% | 17.35% | 32.11% | -57.82% | 727.09% | 162.8% | -17.21% | -68.99% | -62.16% | 105.23% | -45.71% | -55.46% | -18.09% | - | - | |
Receivables | 876 | 938 | 664 | 551 | 538 | 494 | 524 | 499 | 472 | 452 | 444 | 401 | 401 | 357 | 305 | 336 | 321 | 314 | 318 | 332 | 280 | 255 | 235 | 245 | - | |
Inventory | 1,123 | 1,079 | 649 | 592 | 572 | 569 | 534 | 541 | 544 | 532 | 445 | 480 | 484 | 447 | 431 | 457 | 455 | 422 | 416 | 435 | 415 | 404 | 360 | 369 | - | |
Other Current Assets | 319 | 277 | 215 | 142 | 145 | 169 | 189 | 208 | 212 | 210 | 159 | 143 | 119 | 161 | 183 | 135 | 115 | 116 | 113 | 122 | 77.07 | 73.23 | 80.25 | 74.54 | - | |
Total Current Assets | 2,943 | 2,942 | 1,897 | 1,609 | 1,437 | 1,710 | 1,653 | 1,573 | 1,317 | 1,325 | 1,128 | 1,202 | 1,156 | 1,080 | 1,191 | 961 | 903 | 867 | 896 | 1,019 | 835 | 848 | 935 | 1,006 | - | |
Property, Plant & Equipment | 1,387 | 1,241 | 881 | 776 | 733 | 720 | 687 | 655 | 608 | 538 | 501 | 497 | 509 | 495 | 499 | 501 | 511 | 520 | 532 | 680 | 524 | 499 | 447 | 468 | - | |
Goodwill and Intangibles | 8,350 | 8,418 | 1,572 | 1,366 | 1,247 | 752 | 696 | 702 | 708 | 714 | 721 | 727 | 733 | 746 | 773 | 790 | 799 | 794 | 796 | 756 | - | - | - | - | - | |
Other Long-Term Assets | 608 | 289 | 250 | 266 | 285 | 312 | 295 | 317 | 332 | 295 | 295 | 324 | 329 | 158 | 175 | 111 | 94.20 | 51.37 | 43.30 | 34.30 | 42.17 | 41.25 | 40.29 | 32.76 | - | |
Total Long-Term Assets | 10,345 | 9,948 | 2,702 | 2,408 | 2,265 | 1,785 | 1,679 | 1,674 | 1,648 | 1,547 | 1,517 | 1,547 | 1,570 | 1,399 | 1,447 | 1,402 | 1,404 | 1,366 | 1,372 | 1,470 | 566 | 540 | 487 | 501 | - | |
Total Assets | 13,287 | 12,889 | 4,599 | 4,017 | 3,702 | 3,495 | 3,332 | 3,246 | 2,966 | 2,872 | 2,645 | 2,750 | 2,726 | 2,479 | 2,638 | 2,363 | 2,307 | 2,233 | 2,268 | 2,489 | 1,401 | 1,388 | 1,422 | 1,507 | - | |
Accounts Payable | 510 | 471 | 338 | 275 | 286 | 216 | 227 | 199 | 209 | 200 | 161 | 115 | 131 | 112 | 98.59 | 104 | 104 | 104 | 85.66 | 75.02 | 71.99 | 60.33 | 57.83 | 57.68 | - | |
Current Debt | 385 | 48.64 | 6.97 | 259 | 132 | 8.09 | 0.15 | 150 | 117 | 134 | 76.78 | 102 | 152 | 15.90 | 819 | 15.96 | 194 | 49.66 | 228 | 853 | 92.47 | 29.07 | 10.49 | 18.93 | - | |
Other Current Liabilities | 657 | 608 | 424 | 365 | 307 | 295 | 333 | 281 | 239 | 327 | 247 | 234 | 260 | 319 | 285 | 280 | 228 | 206 | 247 | 251 | 205 | 184 | 197 | 204 | - | |
Total Current Liabilities | 1,552 | 1,128 | 769 | 898 | 725 | 519 | 560 | 630 | 565 | 661 | 484 | 451 | 543 | 447 | 1,203 | 400 | 526 | 359 | 560 | 1,179 | 370 | 273 | 265 | 280 | - | |
Long-Term Debt | 3,997 | 4,504 | 1,632 | 1,067 | 935 | 934 | 933 | 881 | 778 | 788 | 935 | 1,154 | 1,060 | 791 | 131 | 669 | 690 | 1,007 | 939 | 417 | 3.83 | 4.34 | 5.11 | 8.29 | - | |
Other Long-Term Liabilities | 1,508 | 1,213 | 509 | 421 | 446 | 519 | 372 | 483 | 515 | 421 | 454 | 565 | 506 | 336 | 389 | 384 | 348 | 291 | 244 | 261 | 169 | 166 | 152 | 142 | - | |
Total Long-Term Liabilities | 5,506 | 5,718 | 2,141 | 1,488 | 1,382 | 1,453 | 1,304 | 1,364 | 1,294 | 1,208 | 1,388 | 1,718 | 1,566 | 1,127 | 520 | 1,053 | 1,038 | 1,299 | 1,184 | 679 | 173 | 170 | 157 | 150 | - | |
Total Liabilities | 7,058 | 6,846 | 2,910 | 2,386 | 2,107 | 1,972 | 1,865 | 1,994 | 1,858 | 1,869 | 1,873 | 2,169 | 2,109 | 1,574 | 1,723 | 1,453 | 1,564 | 1,658 | 1,744 | 1,858 | 543 | 443 | 422 | 430 | - | |
Total Debt | 4,382 | 4,553 | 1,639 | 1,325 | 1,068 | 942 | 933 | 1,031 | 895 | 922 | 1,012 | 1,256 | 1,213 | 807 | 951 | 685 | 885 | 1,057 | 1,167 | 1,270 | 96.31 | 33.41 | 15.60 | 27.22 | - | |
Debt Growth | -3.75% | 177.77% | 23.67% | 24.13% | 13.31% | 1.02% | -9.54% | 15.22% | -2.89% | -8.89% | -19.44% | 3.55% | 50.2% | -15.08% | 38.8% | -22.57% | -16.3% | -9.47% | -8.11% | 1219.12% | 188.23% | 114.13% | -42.67% | - | - | |
Common Stock | 2,816 | 2,779 | -1,549 | -1,512 | -1,400 | -1,292 | -1,220 | -1,189 | -1,213 | -1,245 | -1,299 | -1,324 | -1,427 | -970 | -686 | -609 | -622 | -595 | -561 | -496 | -296 | -256 | -129 | -77.59 | - | |
Retained Earnings | 4,118 | 3,956 | 3,871 | 3,819 | 3,604 | 3,351 | 3,076 | 2,841 | 2,693 | 2,520 | 2,339 | 2,223 | 2,079 | 1,910 | 1,752 | 1,627 | 1,496 | 1,383 | 1,263 | 1,205 | 1,212 | 1,211 | 1,166 | 1,107 | - | |
Comprehensive Income | -717 | -702 | -637 | -680 | -613 | -540 | -393 | -404 | -375 | -275 | -271 | -325 | -34.83 | -34.32 | -150 | -108 | -132 | -212 | -179 | -77.58 | -57.14 | -9.13 | -36.85 | 47.56 | - | |
Shareholders' Equity | 6,217 | 6,033 | 1,684 | 1,626 | 1,590 | 1,519 | 1,463 | 1,249 | 1,104 | 999 | 769 | 573 | 617 | 905 | 915 | 910 | 743 | 575 | 524 | 631 | 858 | 945 | 1,000 | 1,077 | - | |
Total Liabilities and Equity | 13,275 | 12,879 | 4,594 | 4,012 | 3,697 | 3,490 | 3,328 | 3,242 | 2,963 | 2,869 | 2,642 | 2,742 | 2,726 | 2,479 | 2,638 | 2,363 | 2,307 | 2,233 | 2,268 | 2,489 | 1,401 | 1,388 | 1,422 | 1,507 | 0.00 | |
Net Cash / Debt | -3,758 | -3,905 | -1,271 | -1,001 | -886 | -464 | -527 | -707 | -807 | -790 | -931 | -1,077 | -1,061 | -692 | -678 | -652 | -872 | -1,042 | -1,118 | -1,141 | -33.34 | 82.59 | 245 | 291 | - | |
Net Cash / Debt Growth | -3.74% | 207.18% | 26.94% | 13.06% | 90.99% | -12.05% | -25.39% | -12.38% | 2.08% | -15.16% | -13.53% | 1.57% | 53.21% | 2.13% | 3.96% | -25.24% | -16.28% | -6.87% | -1.99% | 3,323.28% | - | -66.27% | -15.79% | - | - | |
Net Cash Per Share | -33.57 | -44.60 | -16.08 | -12.57 | -11.01 | -5.73 | -6.47 | -8.66 | -9.97 | -9.88 | -11.78 | -13.70 | -13.10 | -7.72 | -7.30 | -6.92 | -9.31 | -11.04 | -11.80 | -11.68 | -0.32 | 0.78 | 2.27 | - | - | |
Working Capital | 1,390 | 1,814 | 1,128 | 711 | 712 | 1,191 | 1,093 | 943 | 753 | 664 | 644 | 751 | 613 | 633 | -11.42 | 562 | 377 | 507 | 336 | -160 | 466 | 575 | 671 | 726 | - | |
Book Value Per Share | 55.53 | 68.91 | 21.30 | 20.42 | 19.77 | 18.75 | 17.95 | 15.31 | 13.65 | 12.50 | 9.73 | 7.29 | 7.62 | 10.09 | 9.86 | 9.66 | 7.93 | 6.09 | 5.53 | 6.46 | 8.17 | 8.91 | 9.27 | - | - |