International Flavors & Fragrances Inc. (IFF)
NYSE: IFF · Real-Time Price · USD
86.35
-0.11 (-0.13%)
Sep 4, 2026, 4:00 PM EDT - Market closed
IFF Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 569 | 590 | 469 | 703 | 483 | 711 |
Cash & Short-Term Investments | 569 | 590 | 469 | 703 | 483 | 711 |
Cash Growth | -30.27% | 25.80% | -33.29% | 45.55% | -32.07% | 9.38% |
Accounts Receivable | 1,424 | 1,731 | 1,624 | 1,726 | 1,818 | 1,906 |
Other Receivables | 171 | 270 | 118 | 187 | 212 | 309 |
Receivables | 1,595 | 2,001 | 1,742 | 1,913 | 2,030 | 2,215 |
Inventory | 1,550 | 2,364 | 2,256 | 2,638 | 3,299 | 2,644 |
Prepaid Expenses | 139 | 170 | 159 | 184 | 144 | 160 |
Restricted Cash | - | - | - | 6 | 10 | 4 |
Other Current Assets | 5,235 | 469 | 3,342 | 849 | 1,466 | 1,253 |
Total Current Assets | 9,088 | 5,594 | 7,968 | 6,293 | 7,432 | 6,987 |
Property, Plant & Equipment | 3,196 | 4,640 | 4,355 | 4,955 | 4,968 | 5,156 |
Long-Term Investments | 10 | 15 | 10 | 11 | 10 | 86 |
Goodwill | 8,145 | 8,269 | 9,075 | 10,635 | 13,373 | 16,414 |
Other Intangible Assets | 3,732 | 6,043 | 6,445 | 8,357 | 9,082 | 10,506 |
Long-Term Deferred Tax Assets | 313 | 285 | 240 | 278 | 167 | 82 |
Other Long-Term Assets | 670 | 693 | 630 | 449 | 490 | 427 |
Total Assets | 25,154 | 25,539 | 28,723 | 30,978 | 35,522 | 39,658 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,064 | 1,287 | 1,283 | 1,378 | 1,418 | 1,532 |
Accrued Expenses | 688 | 783 | 812 | 820 | 790 | 850 |
Short-Term Debt | 50 | 318 | 2 | 3 | 193 | 331 |
Current Portion of Long-Term Debt | 914 | 936 | 1,411 | 882 | 404 | 301 |
Current Portion of Leases | 83 | 104 | 92 | 92 | 91 | 114 |
Current Income Taxes Payable | 131 | 180 | 129 | 194 | 313 | 94 |
Other Current Liabilities | 1,480 | 325 | 623 | 389 | 519 | 411 |
Total Current Liabilities | 4,410 | 3,933 | 4,352 | 3,758 | 3,728 | 3,633 |
Long-Term Debt | 4,735 | 4,740 | 7,564 | 9,186 | 10,373 | 10,768 |
Long-Term Leases | 497 | 553 | 568 | 660 | 684 | 685 |
Pension & Post-Retirement Benefits | 169 | 186 | 167 | 253 | 231 | 385 |
Long-Term Deferred Tax Liabilities | 819 | 1,379 | 1,594 | 1,937 | 2,283 | 2,518 |
Other Long-Term Liabilities | 515 | 562 | 609 | 542 | 479 | 447 |
Total Liabilities | 11,145 | 11,353 | 14,854 | 16,336 | 17,778 | 18,436 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 35 | 35 | 35 | 35 | 35 | 35 |
Additional Paid-In Capital | 19,929 | 19,918 | 19,917 | 19,874 | 19,841 | 19,826 |
Retained Earnings | -3,402 | -3,417 | -2,647 | -2,439 | 955 | 3,641 |
Treasury Stock | -998 | -952 | -944 | -963 | -978 | -997 |
Comprehensive Income & Other | -1,588 | -1,430 | -2,527 | -1,896 | -2,198 | -1,423 |
Total Common Equity | 13,976 | 14,154 | 13,834 | 14,611 | 17,655 | 21,082 |
Minority Interest | 33 | 32 | 35 | 31 | 89 | 140 |
Shareholders' Equity | 14,009 | 14,186 | 13,869 | 14,642 | 17,744 | 21,222 |
Total Liabilities & Equity | 25,154 | 25,539 | 28,723 | 30,978 | 35,522 | 39,658 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 6,279 | 6,651 | 9,637 | 10,823 | 11,745 | 12,199 |
Net Cash (Debt) | -5,710 | -6,061 | -9,168 | -10,120 | -11,262 | -11,488 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -22.30 | -23.68 | -35.81 | -39.69 | -44.16 | -47.28 |
Filing Date Shares Outstanding | 255.15 | 255.48 | 255.71 | 255.31 | 255.06 | 254.68 |
Total Common Shares Outstanding | 255.3 | 255.7 | 255.7 | 255.29 | 254.97 | 254.57 |
Working Capital | 4,678 | 1,661 | 3,616 | 2,535 | 3,704 | 3,354 |
Book Value Per Share | 54.74 | 55.35 | 54.10 | 57.23 | 69.24 | 82.81 |
Tangible Book Value | 2,099 | -158 | -1,686 | -4,381 | -4,800 | -5,838 |
Tangible Book Value Per Share | 8.22 | -0.62 | -6.59 | -17.16 | -18.83 | -22.93 |
Land | 61 | 135 | 137 | 195 | 199 | 223 |
Buildings | 1,377 | 1,798 | 1,695 | 1,822 | 1,697 | 1,764 |
Machinery | 2,591 | 3,761 | 3,471 | 3,752 | 3,344 | 3,442 |
Construction In Progress | 263 | 504 | 350 | 400 | 649 | 461 |