IMAX Corporation (IMAX)
NYSE: IMAX · Real-Time Price · USD
39.68
+0.45 (1.15%)
At close: May 29, 2026, 4:00 PM EDT
38.75
-0.93 (-2.34%)
After-hours: May 29, 2026, 7:44 PM EDT
IMAX Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 404.92 | 410.21 | 352.21 | 374.84 | 300.81 | 254.88 | |
Revenue Growth (YoY) | 12.56% | 16.47% | -6.04% | 24.61% | 18.02% | 86.04% |
Cost of Revenue | 166.1 | 164.02 | 162.01 | 160.5 | 144.45 | 120.48 |
Gross Profit | 238.83 | 246.19 | 190.2 | 214.34 | 156.36 | 134.41 |
Selling, General & Admin | 137.48 | 138.46 | 132.7 | 144.41 | 138.04 | 117.32 |
Depreciation & Amortization Expenses | 7.81 | 7.52 | 5.76 | 4.58 | 4.83 | 4.88 |
Research & Development | 6.3 | 5.82 | 5.1 | 10.11 | 5.3 | 6.94 |
Other Operating Expenses | 9.78 | 10.17 | 2.78 | 4.85 | 13.02 | -5.72 |
Total Operating Expenses | 161.38 | 161.96 | 146.34 | 163.94 | 161.19 | 123.42 |
Operating Income | 77.45 | 84.23 | 43.86 | 50.4 | -4.83 | 10.98 |
Interest Income | 1.87 | 1.93 | 2.31 | 2.95 | 1.5 | 7.56 |
Interest Expense | -7.46 | -7.36 | -8.08 | -6.82 | -5.88 | -7.09 |
Other Non-Operating Income (Expense) | -15.5 | -15.51 | -0.39 | -0.41 | -0.56 | -0.46 |
Total Non-Operating Income (Expense) | -21.1 | -20.94 | -6.16 | -4.28 | -4.94 | 0 |
Pretax Income | 56.35 | 63.29 | 37.7 | 46.12 | -9.77 | 10.99 |
Provision for Income Taxes | 12.9 | 17.77 | 5 | 13.05 | 10.11 | 20.56 |
Net Income | 36.78 | 34.88 | 26.06 | 25.34 | -22.8 | -22.33 |
Minority Interest in Earnings | -6.67 | -10.65 | -6.64 | -7.73 | -2.92 | -12.75 |
Net Income to Common | 36.78 | 34.88 | 26.06 | 25.34 | -22.8 | -22.33 |
Net Income Growth | 46.44% | 33.84% | 2.86% | - | - | - |
Shares Outstanding (Basic) | 54 | 54 | 53 | 54 | 57 | 59 |
Shares Outstanding (Diluted) | 56 | 56 | 54 | 55 | 57 | 59 |
Shares Change (YoY) | 2.85% | 3.12% | -2.33% | -2.70% | -4.15% | -0.19% |
EPS (Basic) | 0.68 | 0.65 | 0.49 | 0.47 | -0.40 | -0.38 |
EPS (Diluted) | 0.65 | 0.63 | 0.48 | 0.46 | -0.40 | -0.38 |
EPS Growth | 38.30% | 31.25% | 4.35% | - | - | - |
Shares Outstanding | 54.86 | 53.92 | 52.95 | 53.26 | 54.15 | 58.65 |
Free Cash Flow | 94.81 | 90.48 | 38.07 | 34.12 | -10.91 | -7.62 |
Free Cash Flow Growth | 4.79% | 137.67% | 11.56% | - | - | - |
Free Cash Flow Per Share | 1.70 | 1.63 | 0.71 | 0.62 | -0.19 | -0.13 |
Gross Margin | 58.98% | 60.02% | 54.00% | 57.18% | 51.98% | 52.73% |
Operating Margin | 19.13% | 20.53% | 12.45% | 13.45% | -1.61% | 4.31% |
Profit Margin | 10.73% | 11.10% | 9.28% | 8.82% | -6.61% | -3.76% |
FCF Margin | 23.41% | 22.06% | 10.81% | 9.10% | -3.63% | -2.99% |
EBITDA | 140.22 | 146.68 | 109.37 | 110.42 | 51.83 | 67.07 |
EBITDA Margin | 34.63% | 35.76% | 31.05% | 29.46% | 17.23% | 26.31% |
EBIT | 77.45 | 84.23 | 43.86 | 50.4 | -4.83 | 10.98 |
EBIT Margin | 19.13% | 20.53% | 12.45% | 13.45% | -1.61% | 4.31% |
Effective Tax Rate | 22.90% | 28.07% | 13.25% | 28.30% | -103.47% | 187.17% |