IMAX Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	404.92	410.21	352.21	374.84	300.81	254.88
Revenue Growth (YoY)	12.56%	16.47%	-6.04%	24.61%	18.02%	86.04%
Cost of Revenue	166.1	164.02	162.01	160.5	144.45	120.48
Gross Profit	238.83	246.19	190.2	214.34	156.36	134.41
Selling, General & Admin	137.48	138.46	132.7	144.41	138.04	117.32
Depreciation & Amortization Expenses	7.81	7.52	5.76	4.58	4.83	4.88
Research & Development	6.3	5.82	5.1	10.11	5.3	6.94
Other Operating Expenses	2.78	10.17	2.78	4.85	13.02	-5.72
Total Operating Expenses	154.38	161.96	146.34	163.94	161.19	123.42
Operating Income	77.45	84.23	43.86	50.4	-4.83	10.98
Interest Income	1.87	1.93	2.31	2.95	1.5	7.56
Interest Expense	-7.46	-7.36	-8.08	-6.82	-5.88	-7.09
Other Non-Operating Income (Expense)	-15.5	-15.51	-0.39	-0.41	-0.56	-0.46
Total Non-Operating Income (Expense)	-5.78	-20.94	-6.16	-4.28	-4.94	0
Pretax Income	56.35	63.29	37.7	46.12	-9.77	10.99
Provision for Income Taxes	12.9	17.77	5	13.05	10.11	20.56
Net Income	36.78	34.88	26.06	25.34	-22.8	-22.33
Minority Interest in Earnings	-6.67	-10.65	-6.64	-7.73	-2.92	-12.75
Net Income to Common	36.78	34.88	26.06	25.34	-22.8	-22.33
Net Income Growth	46.44%	33.84%	2.86%	-	-	-
Shares Outstanding (Basic)	54	54	53	54	57	59
Shares Outstanding (Diluted)	56	56	54	55	57	59
Shares Change (YoY)	2.85%	3.12%	-2.33%	-2.70%	-4.15%	-0.19%
EPS (Basic)	0.68	0.65	0.49	0.47	-0.40	-0.38
EPS (Diluted)	0.65	0.63	0.48	0.46	-0.40	-0.38
EPS Growth	38.30%	31.25%	4.35%	-	-	-
Shares Outstanding	54.86	53.92	52.95	53.26	54.15	58.65
Free Cash Flow	94.81	90.48	38.07	34.12	-10.91	-7.62
Free Cash Flow Growth	4.79%	137.67%	11.56%	-	-	-
Free Cash Flow Per Share	1.70	1.63	0.71	0.62	-0.19	-0.13
Gross Margin	58.98%	60.02%	54.00%	57.18%	51.98%	52.73%
Operating Margin	19.13%	20.53%	12.45%	13.45%	-1.61%	4.31%
Profit Margin	10.73%	11.10%	9.28%	8.82%	-6.61%	-3.76%
FCF Margin	23.41%	22.06%	10.81%	9.10%	-3.63%	-2.99%
EBITDA	140.22	146.68	109.37	110.42	51.83	67.07
EBITDA Margin	34.63%	35.76%	31.05%	29.46%	17.23%	26.31%
EBIT	77.45	84.23	43.86	50.4	-4.83	10.98
EBIT Margin	19.13%	20.53%	12.45%	13.45%	-1.61%	4.31%
Effective Tax Rate	22.90%	28.07%	13.25%	28.30%	-103.47%	187.17%

Updated Apr 30, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q