IMAX Corporation (IMAX)
NYSE: IMAX · IEX Real-Time Price · USD
16.73
+0.03 (0.18%)
May 8, 2024, 1:47 PM EDT - Market open
IMAX Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374.84 | 300.81 | 254.88 | 137 | 395.66 | 374.4 | 380.77 | 377.33 | 373.81 | 290.54 | Upgrade
|
| Revenue Growth (YoY) | 24.61% | 18.02% | 86.04% | -65.37% | 5.68% | -1.67% | 0.91% | 0.94% | 28.66% | 0.90% | Upgrade
|
| Cost of Revenue | 160.5 | 144.45 | 120.48 | 115.46 | 181.49 | 166.47 | 195.52 | 174.66 | 154.52 | 117.15 | Upgrade
|
| Gross Profit | 214.34 | 156.36 | 134.41 | 21.54 | 214.17 | 207.93 | 185.25 | 202.68 | 219.29 | 173.39 | Upgrade
|
| Selling, General & Admin | 144.41 | 138.04 | 117.32 | 108.49 | 123.46 | 117.48 | 109.88 | 124.32 | 115.35 | 93.26 | Upgrade
|
| Research & Development | 10.11 | 5.3 | 6.94 | 5.62 | 5.2 | 13.73 | 20.86 | 16.32 | 12.73 | 16.1 | Upgrade
|
| Other Operating Expenses | 9.43 | 17.85 | -0.84 | 29.26 | 8.24 | 31.55 | 23.07 | 3.45 | 3.44 | 6.16 | Upgrade
|
| Operating Expenses | 163.94 | 161.19 | 123.42 | 143.36 | 136.89 | 162.75 | 153.8 | 144.08 | 131.52 | 115.52 | Upgrade
|
| Operating Income | 50.4 | -4.83 | 10.98 | -121.82 | 77.28 | 45.18 | 31.44 | 58.6 | 87.77 | 57.87 | Upgrade
|
| Interest Expense / Income | 6.82 | 5.88 | 7.09 | 7.01 | 2.79 | 2.92 | 1.94 | 1.81 | 1.66 | 0.92 | Upgrade
|
| Other Expense / Income | 5.19 | 1.98 | 5.66 | -11.56 | 10.85 | 9.9 | 10.37 | 11.79 | 10.21 | 2.74 | Upgrade
|
| Pretax Income | 38.39 | -12.69 | -1.77 | -117.27 | 63.63 | 32.36 | 19.13 | 45 | 75.9 | 54.2 | Upgrade
|
| Income Tax | 13.05 | 10.11 | 20.56 | 26.5 | 16.77 | 9.52 | 16.79 | 16.21 | 20.05 | 14.47 | Upgrade
|
| Net Income | 25.34 | -22.8 | -22.33 | -143.78 | 46.87 | 22.84 | 2.34 | 28.79 | 55.84 | 39.74 | Upgrade
|
| Net Income Growth | - | - | - | - | 105.16% | 874.57% | -91.86% | -48.45% | 40.54% | -9.93% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 57 | 59 | 59 | 61 | 63 | 65 | 67 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 57 | 59 | 59 | - | - | - | - | - | - | Upgrade
|
| Shares Change | -2.70% | -4.15% | -0.19% | -3.35% | -2.07% | -3.35% | -3.08% | -3.44% | 0.98% | 1.48% | Upgrade
|
| EPS (Basic) | 0.47 | -0.40 | -0.38 | -2.43 | 0.76 | 0.36 | 0.04 | 0.43 | 0.79 | 0.58 | Upgrade
|
| EPS (Diluted) | 0.46 | -0.40 | -0.38 | -2.43 | 0.76 | 0.36 | 0.04 | 0.42 | 0.78 | 0.56 | Upgrade
|
| EPS Growth | - | - | - | - | 111.11% | 800.00% | -90.48% | -46.15% | 39.29% | -12.50% | Upgrade
|
| Free Cash Flow | 25.78 | -15.3 | -11.71 | -32.27 | 39.54 | 53.1 | 13.38 | 14.9 | 7.41 | 27.05 | Upgrade
|
| Free Cash Flow Per Share | 0.47 | -0.27 | -0.20 | -0.55 | 0.65 | 0.85 | 0.21 | 0.22 | 0.11 | 0.40 | Upgrade
|
| Gross Margin | 57.18% | 51.98% | 52.73% | 15.72% | 54.13% | 55.54% | 48.65% | 53.71% | 58.66% | 59.68% | Upgrade
|
| Operating Margin | 13.45% | -1.61% | 4.31% | -88.92% | 19.53% | 12.07% | 8.26% | 15.53% | 23.48% | 19.92% | Upgrade
|
| Profit Margin | 6.76% | -7.58% | -8.76% | -104.94% | 11.84% | 6.10% | 0.62% | 7.63% | 14.94% | 13.68% | Upgrade
|
| Free Cash Flow Margin | 6.88% | -5.09% | -4.59% | -23.55% | 9.99% | 14.18% | 3.51% | 3.95% | 1.98% | 9.31% | Upgrade
|
| Effective Tax Rate | 34.00% | - | - | - | 26.35% | 29.41% | 87.75% | 36.03% | 26.42% | 26.69% | Upgrade
|
| EBITDA | 105.23 | 49.85 | 61.41 | -57.56 | 129.41 | 92.72 | 87.88 | 93.29 | 120.36 | 88.88 | Upgrade
|
| EBITDA Margin | 28.07% | 16.57% | 24.09% | -42.01% | 32.71% | 24.76% | 23.08% | 24.72% | 32.20% | 30.59% | Upgrade
|
| Depreciation & Amortization | 60.02 | 56.66 | 56.08 | 52.7 | 62.98 | 57.44 | 66.81 | 46.49 | 42.8 | 33.76 | Upgrade
|
| EBIT | 45.21 | -6.82 | 5.33 | -110.26 | 66.43 | 35.28 | 21.08 | 46.81 | 77.56 | 55.13 | Upgrade
|
| EBIT Margin | 12.06% | -2.27% | 2.09% | -80.48% | 16.79% | 9.42% | 5.54% | 12.40% | 20.75% | 18.97% | Upgrade
|