Innovex International, Inc. (INVX)
NYSE: INVX · Real-Time Price · USD
26.71
-0.25 (-0.93%)
May 29, 2026, 4:00 PM EDT - Market closed
Innovex International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 976.87 | 978.25 | 660.8 | 555.54 | 467.19 | 322.45 | |
Revenue Growth (YoY) | 26.34% | 48.04% | 18.95% | 18.91% | 44.89% | -11.65% |
Cost of Revenue | 665.58 | 674.97 | 428.17 | 360.1 | 309.07 | 309.27 |
Gross Profit | 311.29 | 303.28 | 232.63 | 195.44 | 158.12 | 13.18 |
Selling, General & Admin | 138.19 | 128.79 | 116.18 | 72.8 | 59.19 | 115.04 |
Depreciation & Amortization Expenses | 62.02 | 60.74 | 31.21 | 22.66 | 18.47 | - |
Research & Development | - | - | - | - | - | 15.1 |
Other Operating Expenses | 104.81 | -18.88 | 36.17 | 2.7 | 4.61 | 8.38 |
Total Operating Expenses | 305.02 | 170.66 | 183.56 | 98.16 | 82.27 | 138.52 |
Operating Income | 6.27 | 132.63 | 49.08 | 97.28 | 75.84 | -125.34 |
Interest Income | - | - | 2.62 | 2.98 | - | -0.21 |
Interest Expense | -1.49 | -2.58 | -2.43 | -5.51 | -4.03 | - |
Other Non-Operating Income (Expense) | -4.81 | -5.17 | 94.15 | 0.39 | -1.12 | - |
Total Non-Operating Income (Expense) | -6.3 | -7.75 | 94.33 | -2.15 | -5.15 | -0.21 |
Pretax Income | 85.57 | 128.53 | 142.81 | 94.37 | 72.93 | -125.55 |
Provision for Income Taxes | 33.7 | 45.23 | 2.49 | 20.44 | 9.65 | 2.95 |
Net Income | 51.87 | 83.3 | 140.33 | 73.93 | 63.28 | -128.49 |
Net Income to Common | 51.87 | 83.3 | 140.33 | 73.93 | 63.28 | -128.49 |
Net Income Growth | -62.59% | -40.64% | 89.82% | 16.83% | - | - |
Shares Outstanding (Basic) | 69 | 69 | 50 | 31 | 31 | 35 |
Shares Outstanding (Diluted) | 69 | 69 | 51 | 32 | 31 | 35 |
Shares Change (YoY) | -99.34% | 37.04% | 56.55% | 2.85% | -11.00% | 0.20% |
EPS (Basic) | 0.75 | 1.21 | 2.82 | 2.39 | 2.07 | -3.63 |
EPS (Diluted) | 0.75 | 1.20 | 2.77 | 2.29 | 2.01 | -3.63 |
EPS Growth | -74.75% | -56.68% | 20.96% | 13.93% | - | - |
Shares Outstanding | 68.64 | 69.08 | 69.18 | 30.93 | 34.16 | 34.77 |
Free Cash Flow | 145.76 | 155.78 | 79.85 | 60.38 | -15.39 | 28.44 |
Free Cash Flow Growth | -6.43% | 95.10% | 32.24% | - | - | - |
Free Cash Flow Per Share | 2.10 | 2.25 | 1.58 | 1.87 | -0.49 | 0.80 |
Gross Margin | 31.87% | 31.00% | 35.20% | 35.18% | 33.84% | 4.09% |
Operating Margin | 0.64% | 13.56% | 7.43% | 17.51% | 16.23% | -38.87% |
Profit Margin | 5.31% | 8.51% | 21.24% | 13.31% | 13.54% | -39.85% |
FCF Margin | 14.92% | 15.92% | 12.08% | 10.87% | -3.29% | 8.82% |
EBITDA | 68.29 | 193.37 | 80.28 | 119.94 | 94.31 | -94.95 |
EBITDA Margin | 6.99% | 19.77% | 12.15% | 21.59% | 20.19% | -29.45% |
EBIT | 6.27 | 132.63 | 49.08 | 97.28 | 75.84 | -125.34 |
EBIT Margin | 0.64% | 13.56% | 7.43% | 17.51% | 16.23% | -38.87% |
Effective Tax Rate | 39.38% | 35.19% | 1.74% | 21.66% | 13.23% | -2.35% |