Innovex International, Inc. (INVX)
NYSE: INVX · Real-Time Price · USD
30.14
-0.65 (-2.11%)
Aug 18, 2026, 11:21 AM EDT - Market open
Innovex International Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 222.06 | 203.41 | 73.28 | 7.41 | 8.42 | 9.74 |
Short-Term Investments | 7.81 | 6.03 | 12.32 | 9.52 | 5.16 | 3.13 |
Cash & Short-Term Investments | 229.86 | 209.43 | 85.59 | 16.93 | 13.57 | 12.86 |
Cash Growth | 204.15% | 144.68% | 405.67% | 24.70% | 5.54% | - |
Accounts Receivable | 243.35 | 240.48 | 244.57 | 118.36 | 123.75 | 80.22 |
Other Receivables | 33.05 | 20.52 | 21.78 | 3.78 | 2.48 | 2.44 |
Receivables | 276.4 | 261 | 266.34 | 122.14 | 126.23 | 82.67 |
Inventory | 264.84 | 248.43 | 271.17 | 141.19 | 136.66 | 92.29 |
Prepaid Expenses | 13.41 | 6.81 | 8.4 | 3.07 | 3.07 | 2.6 |
Other Current Assets | 4.01 | 2.38 | 9.88 | 4.95 | 2.85 | 2.49 |
Total Current Assets | 788.53 | 728.05 | 641.39 | 288.27 | 282.39 | 192.91 |
Property, Plant & Equipment | 218.36 | 211.08 | 245.66 | 85.1 | 69.94 | 37.47 |
Long-Term Investments | - | - | - | 20.03 | - | - |
Goodwill | 106.01 | 99.72 | 60.18 | 23.93 | 23.93 | 16.67 |
Other Intangible Assets | 115.33 | 116.23 | 108.36 | 41.81 | 49.84 | 35.93 |
Long-Term Deferred Tax Assets | 89.34 | 102.38 | 134.54 | 14.02 | 6.71 | - |
Other Long-Term Assets | 9.08 | 10.86 | 7.35 | 2.15 | 3.48 | 1.91 |
Total Assets | 1,328 | 1,268 | 1,197 | 475.3 | 436.29 | 284.9 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 77.19 | 60.71 | 65.2 | 32.04 | 41.65 | 38.34 |
Accrued Expenses | 36.71 | 48.48 | 58.25 | 26.75 | 24.3 | 19.78 |
Current Portion of Long-Term Debt | - | - | 5 | 5 | 5 | 4 |
Current Portion of Leases | 18.78 | 19.38 | 16.01 | 12.18 | 9.66 | 1.8 |
Current Income Taxes Payable | 1.04 | 0.67 | 2.34 | 1.98 | 0.17 | 1.7 |
Current Unearned Revenue | 14.48 | 11.99 | 13.46 | - | - | - |
Other Current Liabilities | 9.3 | 6.94 | 2.39 | 0.67 | 4.25 | 3.96 |
Total Current Liabilities | 157.52 | 148.16 | 162.66 | 78.62 | 85.02 | 69.57 |
Long-Term Debt | - | - | 20.02 | 35.25 | 76.4 | 31.24 |
Long-Term Leases | 55.77 | 59.91 | 50.03 | 32.48 | 23.52 | 2.19 |
Long-Term Deferred Tax Liabilities | 0.62 | 0.5 | 0.62 | - | - | - |
Other Long-Term Liabilities | 55.34 | 2.04 | 5.99 | 0.03 | 0.06 | 1.35 |
Total Liabilities | 269.25 | 210.61 | 239.33 | 146.38 | 185.01 | 104.34 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.69 | 0.69 | 0.69 | 0.31 | 0.15 | 0.15 |
Additional Paid-In Capital | 772.91 | 767.65 | 755.08 | 180.63 | 178.83 | 169.22 |
Retained Earnings | 279.51 | 285.27 | 211.25 | 145.91 | 71.98 | 8.7 |
Comprehensive Income & Other | 5.39 | 4.08 | -8.86 | 2.07 | 0.32 | 2.48 |
Shareholders' Equity | 1,058 | 1,058 | 958.16 | 328.92 | 251.28 | 180.55 |
Total Liabilities & Equity | 1,328 | 1,268 | 1,197 | 475.3 | 436.29 | 284.9 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 74.55 | 79.29 | 91.07 | 84.91 | 114.58 | 39.22 |
Net Cash (Debt) | 155.31 | 130.15 | -5.47 | -67.98 | -101.01 | -26.36 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 2.23 | 1.88 | -0.11 | -2.10 | -3.21 | -1.81 |
Filing Date Shares Outstanding | 69.94 | 69.14 | 69.26 | 15.39 | 15.37 | 14.59 |
Total Common Shares Outstanding | 68.88 | 69.08 | 69.18 | 15.37 | 15.37 | 14.59 |
Working Capital | 631.01 | 579.88 | 478.73 | 209.65 | 197.37 | 123.34 |
Book Value Per Share | 15.37 | 15.31 | 13.85 | 21.40 | 16.35 | 12.38 |
Tangible Book Value | 837.17 | 841.75 | 789.62 | 263.18 | 177.51 | 127.95 |
Tangible Book Value Per Share | 12.15 | 12.19 | 11.41 | 17.12 | 11.55 | 8.77 |
Land | 13.38 | 13.41 | 25.08 | 1.83 | 1.89 | 1.89 |
Buildings | 48.35 | 50.17 | 75.69 | 19.48 | 15.32 | 16.48 |
Machinery | 180.1 | 158.21 | 138.18 | 73.56 | 72.65 | 70.06 |