IonQ, Inc. (IONQ)
NYSE: IONQ · Real-Time Price · USD
72.07
+1.93 (2.75%)
At close: May 29, 2026, 4:00 PM EDT
71.10
-0.97 (-1.35%)
After-hours: May 29, 2026, 7:59 PM EDT
IonQ, Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 187.12 | 130.02 | 43.07 | 22.04 | 11.13 | 2.1 | |
Revenue Growth (YoY) | 334.58% | 201.85% | 95.41% | 98.02% | 430.30% | - |
Cost of Revenue | 122.43 | 77.49 | 20.6 | 8.11 | 2.94 | 1.04 |
Gross Profit | 64.69 | 52.53 | 22.48 | 13.93 | 8.19 | 1.06 |
Selling, General & Admin | 384.17 | 298.53 | 99.45 | 68.99 | 44.35 | 16.97 |
Depreciation & Amortization Expenses | 118.57 | 82 | 18.65 | 10.38 | 5.6 | 2.55 |
Research & Development | 391.49 | 305.71 | 136.83 | 92.32 | 43.98 | 20.23 |
Total Operating Expenses | 894.23 | 686.24 | 254.93 | 171.69 | 93.93 | 39.75 |
Operating Income | -829.54 | -633.72 | -232.46 | -157.75 | -85.75 | -38.69 |
Interest Income | 79.34 | 56 | 18.25 | 19.32 | 7.09 | 0.06 |
Other Non-Operating Income (Expense) | 1,024 | 21.03 | -117.38 | -19.29 | 30.14 | -67.56 |
Total Non-Operating Income (Expense) | 1,103 | 77.02 | -99.13 | 0.03 | 37.24 | -67.5 |
Pretax Income | 273.78 | -556.69 | -331.59 | -157.72 | -48.51 | -106.19 |
Provision for Income Taxes | -50.97 | -44.57 | 0.06 | 0.05 | - | - |
Net Income | 327.23 | -510.38 | -331.65 | -157.77 | -48.51 | -106.19 |
Minority Interest in Earnings | -2.49 | -1.74 | - | - | - | - |
Net Income to Common | 327.23 | -510.38 | -331.65 | -157.77 | -48.51 | -106.19 |
Shares Outstanding (Basic) | 313 | 280 | 213 | 203 | 198 | 138 |
Shares Outstanding (Diluted) | 321 | 280 | 213 | 203 | 198 | 138 |
Shares Change (YoY) | 47.33% | 31.60% | 5.16% | 2.45% | 43.69% | 19.61% |
EPS (Basic) | 0.04 | -1.82 | -1.56 | -0.78 | -0.25 | -0.77 |
EPS (Diluted) | -0.28 | -1.82 | -1.56 | -0.78 | -0.25 | -0.77 |
Shares Outstanding | 373.17 | 362.48 | 221.92 | 206.61 | 199.86 | 195.63 |
Free Cash Flow | -423.66 | -299.6 | -123.68 | -92.51 | -54.03 | -34.32 |
Free Cash Flow Per Share | -1.32 | -1.07 | -0.58 | -0.46 | -0.27 | -0.25 |
Gross Margin | 34.57% | 40.40% | 52.18% | 63.22% | 73.55% | 50.45% |
Operating Margin | -443.33% | -487.41% | -539.68% | -715.70% | -770.34% | -1843.12% |
Profit Margin | 173.55% | -393.89% | -769.97% | -715.77% | -435.82% | -5058.89% |
FCF Margin | -226.41% | -230.44% | -287.13% | -419.72% | -485.44% | -1635.06% |
EBITDA | -710.97 | -551.71 | -213.8 | -147.38 | -80.14 | -36.14 |
EBITDA Margin | -379.96% | -424.34% | -496.37% | -668.63% | -719.99% | -1721.72% |
EBIT | -829.54 | -633.72 | -232.46 | -157.75 | -85.75 | -38.69 |
EBIT Margin | -443.33% | -487.41% | -539.68% | -715.70% | -770.34% | -1843.12% |
Effective Tax Rate | -18.62% | 8.01% | -0.02% | -0.03% | 0.00% | 0.00% |