Skip to main content
logo
IonQ, Inc. (IONQ)
NYSE: IONQ · Real-Time Price · USD
40.47
+0.95 (2.40%)
At close: Sep 8, 2026, 4:00 PM EDT
39.52
0.00 (0.00%)
Pre-market: Sep 9, 2026, 8:31 AM EDT

IonQ, Inc. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-1,364-510.38-331.65-157.77-48.51-106.19
Depreciation & Amortization
147.4475.413.357.485.62.55
Other Amortization
6.66.65.32.9--
Asset Writedown & Restructuring Costs
----0.521.34
Loss (Gain) From Sale of Investments
-72.31-8.32-8.8-9.75-1.58-
Stock-Based Compensation
449.97312.03106.8869.7431.467.75
Other Operating Activities
545.8-49.24122.4321.2-29.768.22
Change in Accounts Receivable
-62.6-37.671.61-8.18-1.51-0.32
Change in Accounts Payable
5.91-7.64-0.62.191.060.76
Change in Unearned Revenue
41.189.29-1.752.63.893.61
Change in Other Net Operating Assets
-150.7-73.26-12.45-9.23-5.94-4.25
Operating Cash Flow
-452.37-283.19-105.68-78.81-44.7-26.54
Operating Cash Flow Growth
------

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Capital Expenditures
-31.5-16.42-17.99-13.7-9.34-7.78
Cash Acquisitions
-59.930.52-15.45--0.85-
Sale (Purchase) of Intangibles
-----3.23-2.24
Investment in Securities
-1,356-2,075121.7588.32-295.64-203.76
Other Investing Activities
-4.58-4.22-5.58-5.85--
Investing Cash Flow
-1,452-2,09582.7368.77-309.06-213.79

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Issuance of Common Stock
2,9943,35141.451.991.0831.53
Other Financing Activities
10.817.880.24-0.230.02571.7
Financing Cash Flow
3,0053,35941.691.761.1603.23

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foreign Exchange Rate Adjustments
-0.520.580.03-0--
Net Cash Flow
1,100980.9118.76-8.29-352.66362.91

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
-483.87-299.6-123.68-92.51-54.03-34.32
Free Cash Flow Growth
------
Free Cash Flow Margin
-196.32%-230.44%-287.13%-419.72%-485.44%-1635.06%
Free Cash Flow Per Share
-1.42-1.07-0.58-0.46-0.27-0.25
Levered Free Cash Flow
-87.77-21.78-45.44-34.01-27.33-20.86
Unlevered Free Cash Flow
-87.77-21.78-45.44-34.01-27.33-20.86

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Change in Working Capital
-166.21-109.28-13.19-12.61-2.5-0.2
SEC Filings: 10-K · 10-Q