IonQ, Inc. (IONQ)

IonQ, Inc. Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	22.04	11.13	2.1	0	0.2
Revenue Growth (YoY)	98.02%	430.30%	-	-	-
Cost of Revenue	8.11	2.94	1.04	0.14	0.09
Gross Profit	13.93	8.19	1.06	-0.14	0.11
Selling, General & Admin	68.99	44.35	16.97	4.03	2.08
Research & Development	92.32	43.98	20.23	10.16	6.89
Other Operating Expenses	10.38	5.6	2.55	1.4	0.4
Operating Expenses	171.69	93.93	39.75	15.59	9.37
Operating Income	-157.75	-85.75	-38.69	-15.73	-9.26
Other Expense / Income	-0.03	-37.24	67.5	-0.31	-0.33
Pretax Income	-157.72	-48.51	-106.19	-15.42	-8.93
Income Tax	0.05	0	0	0	0
Net Income	-157.77	-48.51	-106.19	-15.42	-8.93
Shares Outstanding (Basic)	203	198	138	115	4
Shares Outstanding (Diluted)	203	198	138	115	4
Shares Change	2.45%	43.69%	19.61%	2787.50%	-
EPS (Basic)	-0.78	-0.25	-0.77	-0.13	-2.24
EPS (Diluted)	-0.78	-0.25	-0.77	-0.13	-2.24
Free Cash Flow	-97.07	-56.21	-35.94	-23.17	-10.54
Free Cash Flow Per Share	-0.48	-0.28	-0.26	-0.20	-2.65
Gross Margin	63.22%	73.55%	50.45%	-	56.00%
Operating Margin	-715.70%	-770.34%	-1843.12%	-	-4627.50%
Profit Margin	-715.77%	-435.82%	-5058.89%	-	-4463.00%
Free Cash Flow Margin	-440.40%	-505.01%	-1712.29%	-	-5269.50%
EBITDA	-147.35	-42.91	-103.64	-14.02	-8.46
EBITDA Margin	-668.49%	-385.47%	-4937.49%	-	-4227.50%
Depreciation & Amortization	10.38	5.6	2.55	1.4	0.47
EBIT	-157.72	-48.51	-106.19	-15.42	-8.93
EBIT Margin	-715.56%	-435.82%	-5058.89%	-	-4463.00%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).