Nebius Group N.V. (NBIS)
NASDAQ: NBIS · Real-Time Price · USD
231.09
+4.75 (2.10%)
At close: May 29, 2026, 4:00 PM EDT
229.10
-1.99 (-0.86%)
After-hours: May 29, 2026, 7:59 PM EDT
Nebius Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 877.9 | 529.8 | 91.5 | 9.8 | 13.5 | 4,762 | |
Revenue Growth (YoY) | 453.18% | 479.02% | 833.67% | -27.41% | -99.72% | 61.28% |
Cost of Revenue | 141.5 | 166.2 | 43.7 | 19.6 | 28.4 | 2,326 |
Gross Profit | 736.4 | 363.6 | 47.8 | -9.8 | -14.9 | 2,436 |
Selling, General & Admin | 461.4 | 380.1 | 255.5 | 159.5 | 57.3 | 1,644 |
Depreciation & Amortization Expenses | 566.9 | 417.9 | 77.1 | 29.3 | 27.5 | 322.38 |
Research & Development | 208.2 | 177.3 | 114.8 | 87.1 | 58.3 | 647.95 |
Total Operating Expenses | 1,237 | 975.3 | 447.4 | 275.9 | 143.1 | 2,614 |
Operating Income | -603.9 | -611.7 | -399.6 | -285.7 | -158 | -177.52 |
Interest Income | 5.5 | 7.5 | 64 | -7.6 | -13 | 146.84 |
Interest Expense | -121.5 | -61.5 | - | - | - | -49.62 |
Other Non-Operating Income (Expense) | 1,472 | 679.5 | -17.4 | -3.7 | -7.9 | -16.27 |
Total Non-Operating Income (Expense) | 1,356 | 625.5 | 46.6 | -11.3 | -20.9 | 80.94 |
Pretax Income | 751.8 | 13.8 | -353 | -297 | -178.9 | -96.58 |
Provision for Income Taxes | -2.7 | 4 | -1 | 2 | 1.1 | 99.34 |
Net Income | 918.3 | 82.5 | -641.4 | 241.3 | 745.6 | -196.13 |
Minority Interest in Earnings | - | - | - | 24.6 | - | -0.21 |
Earnings From Discontinued Operations | 81.9 | 72.7 | -289.4 | 564.9 | 1,051 | - |
Net Income to Common | 918.3 | 82.5 | -641.4 | 241.3 | 745.6 | -196.13 |
Net Income Growth | - | - | - | -67.64% | - | - |
Shares Outstanding (Basic) | 237 | 243 | 281 | 371 | 368 | 362 |
Shares Outstanding (Diluted) | 261 | 248 | 281 | 371 | 368 | 362 |
Shares Change (YoY) | 5.19% | -11.86% | -24.22% | 0.77% | 1.55% | 2.55% |
EPS (Basic) | 3.87 | 0.34 | -2.28 | 0.65 | 2.03 | -0.54 |
EPS (Diluted) | 3.51 | 0.33 | -2.28 | 0.65 | 1.59 | -0.54 |
EPS Growth | - | - | - | -59.12% | - | - |
Shares Outstanding | 253.9 | 253.02 | 235.75 | 361.48 | 361.48 | 358.7 |
Free Cash Flow | -3,155 | -3,681 | -561.9 | 746.9 | 682.4 | -472.35 |
Free Cash Flow Growth | - | - | - | 9.45% | - | - |
Free Cash Flow Per Share | -12.07 | -14.86 | -2.00 | 2.01 | 1.85 | -1.30 |
Gross Margin | 83.88% | 68.63% | 52.24% | -100.00% | -110.37% | 51.16% |
Operating Margin | -68.79% | -115.46% | -436.72% | -2915.31% | -1170.37% | -3.73% |
Profit Margin | 95.27% | 15.57% | -700.98% | 2713.27% | 6449.63% | -4.11% |
FCF Margin | -359.37% | -694.83% | -614.10% | 7621.43% | 5054.81% | -9.92% |
EBITDA | 36.6 | -143.2 | -313.8 | -249.3 | -128.5 | 380.3 |
EBITDA Margin | 4.17% | -27.03% | -342.95% | -2543.88% | -951.85% | 7.99% |
EBIT | -603.9 | -611.7 | -399.6 | -285.7 | -158 | -177.52 |
EBIT Margin | -68.79% | -115.46% | -436.72% | -2915.31% | -1170.37% | -3.73% |
Effective Tax Rate | -0.36% | 28.99% | 0.28% | -0.67% | -0.61% | -102.87% |