Nebius Group N.V. (NBIS)

NASDAQ: NBIS · Real-Time Price · USD

232.80

+9.26 (4.14%)

At close: Sep 21, 2026, 4:00 PM EDT

232.22

-0.58 (-0.25%)

After-hours: Sep 21, 2026, 5:18 PM EDT

Nebius Group Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,355	529.8	91.5	9.8	13.5	4,746
Revenue Growth	506.85%	479.02%	833.67%	-27.41%	-99.72%	60.75%
Gross Profit	1,006	363.6	47.8	-9.8	-14.9	2,428
Operating Income	-507.3	-611.7	-399.6	-285.7	-158	-176.93
Net Income	42.4	82.5	-641.4	241.3	745.6	-195.48
Earnings Per Share	0.16	0.33	-2.28	0.65	2.03	-0.54
EPS Growth	-84.91%	-	-	-68.05%	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Nebius	-	480.3	68.3	9.6	0.5
Avride	-	1.3	0.3	-	0.3
Toloka	-	-	26.4	11.1	10.5
TripleTen	-	54.1	28.8	8.2	2.2
Eliminations	-	-5.9	-6.3	-8	-
Revenue (Total)	1,355	529.8	91.5	9.8	13.5

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	8,042	3,753	2,435	121.2	1,145	1,428
Total Debt	10,195	4,973	49.5	26.2	1,707	1,917
Net Cash (Debt)	-2,153	-1,220	2,385	95	-562.08	-488.78
Net Cash Growth	-	-	2410.74%	-	-	-
Net Cash Per Share	-7.78	-4.93	8.49	0.26	-1.53	-1.35

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	5,258	384.8	245.6	829.8	697	123.84
Capital Expenditures	-11,142	-4,066	-807.5	-82.9	-14.6	-594.63
Free Cash Flow	-5,884	-3,681	-561.9	746.9	682.4	-470.79
Free Cash Flow Growth	-	-	-	9.45%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	74.26%	68.63%	52.24%	-100.00%	-110.37%	51.16%
Operating Margin	-37.44%	-115.46%	-436.72%	-2915.31%	-1170.37%	-3.73%
Pretax Margin	3.88%	2.60%	-385.79%	-3030.61%	-1325.19%	-2.03%
Profit Margin	3.13%	15.57%	-700.98%	2462.24%	5522.96%	-4.12%
FCF Margin	-434.20%	-694.83%	-614.10%	7621.43%	5054.81%	-9.92%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	1417.27	255.49	-	28.37	9.18	-
Forward PE	-	20.00	20.00	20.00	20.00	45.58
P/FCF Ratio	-	-	-	9.17	10.03	-
PS Ratio	47.43	39.78	71.28	698.62	507.15	4.57