Nebius Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	55,208	21,179	6,530	6,846	6,846	21,702
Market Cap Growth	379.75%	224.31%	-4.62%	-	-68.45%	-11.95%
Enterprise Value	55,426	22,389	4,132	6,742	7,236	22,193
Last Close Price	215.62	83.71	27.70	18.94	18.94	60.50
PE Ratio	74.55	253.65	-	29.14	11.91	-
Forward PE	-	-	20.00	20.00	20.00	45.58
PEG Ratio	-	0.70	0.70	0.70	0.70	1.41
PS Ratio	62.89	39.98	71.37	698.62	507.15	4.56
PB Ratio	7.63	4.61	2.01	2.08	1.60	6.29
P/TBV Ratio	8.02	4.53	2.40	2.13	4.15	15.74
P/FCF Ratio	-	-	-	9.17	10.03	-
P/OCF Ratio	19.44	55.04	26.59	8.25	9.82	174.66
EV/Sales Ratio	63.13	42.26	45.16	687.96	536.00	4.66
EV/EBITDA Ratio	-	-	-	-	-	58.36
EV/FCF Ratio	-	-	-	9.03	10.60	-
Debt / Equity Ratio	1.31	1.06	0.01	0.00	0.20	0.46
Debt / EBITDA Ratio	259.46	-	-	-	-	4.53
Debt / FCF Ratio	-	-	-	0.02	1.79	-
Net Debt / Equity Ratio	0.03	0.26	-0.74	-0.03	0.02	0.09
Net Debt / EBITDA Ratio	5.41	-8.45	7.64	0.42	-0.72	0.77
Net Debt / FCF Ratio	-0.06	-0.33	4.27	-0.14	0.14	-0.62
Asset Turnover	0.05	0.07	0.01	0.00	0.00	0.69
Inventory Turnover	-	-	-	0.10	0.11	24.07
Quick Ratio	8.02	2.96	9.29	0.03	0.95	1.53
Current Ratio	8.33	3.08	9.60	0.89	1.28	1.80
Return on Equity (ROE)	12.75%	0.25%	-10.75%	-7.59%	-29.93%	-4.72%
Return on Assets (ROA)	-3.55%	-5.44%	-6.48%	-3.36%	-2.08%	-5.19%
Return on Invested Capital (ROIC)	-9.30%	-13.05%	-19.70%	-7.31%	-3.69%	-10.72%
Return on Capital Employed (ROCE)	-3.79%	-8.62%	-9.78%	-5.34%	-2.82%	-3.08%
Earnings Yield	1.48%	0.39%	-	3.43%	8.39%	-
FCF Yield	-	-	-	10.91%	9.97%	-
Buyback Yield / Dilution	-11.48%	11.86%	24.22%	-0.77%	-1.55%	-2.55%
Total Shareholder Return	-11.48%	11.86%	24.22%	-0.77%	-1.55%	-2.55%

SEC Filings: 10-K · 10-Q