National Health Investors, Inc. (NHI)
NYSE: NHI · Real-Time Price · USD
73.29
-2.03 (-2.70%)
At close: May 29, 2026, 4:00 PM EDT
73.05
-0.24 (-0.33%)
After-hours: May 29, 2026, 7:00 PM EDT
National Health Investors Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 298.28 | 295.57 | 280.76 | 271.03 | 242.4 | 15.78 |
Service and Other Revenue | 103.18 | 80.06 | 54.42 | 48.81 | 35.8 | 122.57 |
| 401.46 | 375.63 | 335.18 | 319.84 | 278.19 | 138.35 | |
Revenue Growth (YoY) | 17.06% | 12.07% | 4.80% | 14.97% | 101.08% | 5.03% |
Property Expenses | 78.24 | 60.93 | 42.25 | 39.59 | 28.19 | 92.78 |
Service and Other Expenses | - | - | - | - | - | 47.59 |
Total Property Expenses | 78.24 | 60.93 | 42.25 | 39.59 | 28.19 | 140.38 |
Property Taxes | 10.9 | 10.98 | 11.17 | 11.51 | 9.79 | - |
Gross Profit | 312.32 | 303.72 | 281.77 | 268.74 | 240.21 | -2.02 |
Selling, General & Admin | 31.77 | 32.19 | 21.83 | 20.27 | 26.17 | 12.53 |
Depreciation & Amortization Expenses | 85.48 | 80.94 | 71.44 | 69.97 | 70.88 | 5.4 |
Other Operating Expenses | -3.48 | -3.45 | 5.3 | 1.38 | 61.91 | - |
Operating Income | 198.56 | 194.04 | 183.2 | 177.12 | 81.26 | -19.96 |
Net Gains on Disposal of Properties | 2.95 | 0.46 | 6.68 | 14.74 | 27.63 | -0.11 |
Interest Income | 3.25 | 3.66 | 0.4 | 0.56 | 0.57 | 0.03 |
Interest Expense | -58.07 | -57.37 | -59.9 | -58.16 | -44.92 | -1 |
Other Non-Operating Income (Expense) | 0.04 | - | 6.26 | 0.13 | 0.96 | -0.2 |
Total Non-Operating Income (Expense) | -51.83 | -53.25 | -46.56 | -42.74 | -15.75 | -1.27 |
Pretax Income | 37.8 | 140.79 | 136.64 | 134.38 | 65.5 | -21.23 |
Net Income | 147.89 | 141.98 | 137.87 | 135.6 | 66.4 | -21.23 |
Minority Interest in Earnings | -1.17 | -1.19 | -1.23 | -1.22 | -0.9 | - |
Net Income to Common | 147.89 | 141.98 | 137.87 | 135.6 | 66.4 | -21.23 |
Net Income Growth | 4.84% | 2.98% | 1.67% | 104.20% | - | - |
Shares Outstanding (Basic) | 48 | 47 | 44 | 43 | 45 | 46 |
Shares Outstanding (Diluted) | 48 | 47 | 44 | 43 | 45 | 46 |
Shares Change (YoY) | 6.72% | 6.69% | 1.64% | -3.14% | -2.04% | 2.31% |
EPS (Basic) | 3.11 | 3.03 | 3.14 | 3.13 | 1.48 | 2.45 |
EPS (Diluted) | 3.10 | 3.02 | 3.13 | 3.13 | 1.48 | 2.44 |
EPS Growth | -1.59% | -3.51% | - | 111.49% | -39.34% | -41.06% |
Shares Outstanding | 48.46 | 48.3 | 45.69 | 43.41 | 43.39 | 45.85 |
Free Cash Flow | -71.89 | -57.47 | 49.84 | 134.89 | 174.35 | -37.55 |
Free Cash Flow Growth | - | - | -63.06% | -22.63% | - | - |
Free Cash Flow Per Share | -1.51 | -1.22 | 1.13 | 3.11 | 3.89 | -0.82 |
Dividends Per Share | 3.660 | 3.640 | 3.600 | 3.600 | 3.600 | 3.803 |
Dividend Growth | 0.55% | 1.11% | - | - | -5.33% | -13.78% |
Gross Margin | 77.80% | 80.86% | 84.06% | 84.02% | 86.35% | -1.46% |
Operating Margin | 49.46% | 51.66% | 54.66% | 55.38% | 29.21% | -14.42% |
Profit Margin | 36.55% | 37.48% | 40.77% | 42.02% | 23.55% | -15.34% |
FCF Margin | -17.91% | -15.30% | 14.87% | 42.18% | 62.67% | -27.14% |
EBITDA | 286.93 | 277.88 | 257.54 | 249.61 | 159.69 | -4.98 |
EBITDA Margin | 71.47% | 73.98% | 76.84% | 78.04% | 57.40% | -3.60% |
EBIT | 198.56 | 194.04 | 183.2 | 177.12 | 81.26 | -19.96 |
EBIT Margin | 49.46% | 51.66% | 54.66% | 55.38% | 29.21% | -14.42% |