National Health Investors, Inc. (NHI)
NYSE: NHI · Real-Time Price · USD
72.03
-0.53 (-0.73%)
Aug 28, 2026, 4:00 PM EDT - Market closed
National Health Investors Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 166.8 | 142.18 | 137.99 | 135.65 | 66.4 | 111.8 |
Depreciation & Amortization | 91.11 | 80.94 | 71.44 | 69.97 | 70.88 | 80.8 |
Other Amortization | 6.12 | 6.33 | 6.68 | 5.17 | 11.84 | 5.38 |
Gain (Loss) on Sale of Assets | -24.81 | -0.46 | -6.68 | -14.72 | -28.34 | -32.5 |
Gain (Loss) on Sale of Investments | - | - | -6.26 | - | - | - |
Asset Writedown | - | - | 0.65 | 1.64 | 51.56 | 51.82 |
Stock-Based Compensation | 6.55 | 5.58 | 4.18 | 4.61 | 8.61 | 8.42 |
Income (Loss) on Equity Investments | -1.73 | -3.66 | -0.4 | -0.56 | -0.57 | 1.55 |
Change in Accounts Payable | 13.42 | 5.49 | 3.29 | 5.93 | 0.43 | 3.35 |
Change in Other Net Operating Assets | -12.21 | 0.06 | -1.9 | -0.71 | -3.53 | -4.05 |
Other Operating Activities | 1.85 | -1.6 | -0.08 | -22.64 | 7.66 | -15.96 |
Operating Cash Flow | 248.68 | 236.56 | 207.77 | 184.45 | 185.34 | 210.86 |
Operating Cash Flow Growth | 17.03% | 13.86% | 12.64% | -0.48% | -12.10% | -9.17% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Acquisition of Real Estate Assets | -399.26 | -294.03 | -157.93 | -49.56 | -10.99 | -50.35 |
Sale of Real Estate Assets | 92.96 | - | 6.18 | 57.03 | 168.96 | 238.86 |
Net Sale / Acq. of Real Estate Assets | -306.3 | -294.03 | -151.75 | 7.48 | 157.97 | 188.52 |
Investment in Marketable & Equity Securities | 1.73 | 3.66 | 0.4 | 3.06 | 0.57 | 1.21 |
Other Investing Activities | -0.39 | - | - | - | - | - |
Investing Cash Flow | -292.66 | -269.15 | -192.32 | -11.63 | 197.95 | 185.28 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | - | 1,040 | 449.7 | 564 | 225 | 491.78 |
Long-Term Debt Repaid | - | -1,022 | -438.94 | -576.43 | -318.39 | -752.39 |
Net Debt Issued (Repaid) | 156.16 | 18.15 | 10.76 | -12.43 | -93.39 | -260.61 |
Issuance of Common Stock | 102.98 | 181.53 | 142.39 | - | - | 47.9 |
Repurchase of Common Stock | -5.45 | -0.46 | -5.82 | - | -152.24 | - |
Common Dividends Paid | -175.57 | -169.7 | -156.51 | -156.24 | -161.77 | -182.9 |
Other Financing Activities | -3.03 | -3.82 | -4.4 | -1.05 | 6.14 | -7.39 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 31.11 | -6.88 | 1.89 | 3.1 | -17.97 | -6.86 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Levered Free Cash Flow | 171.98 | 195.47 | 169.52 | 192.49 | 194.1 | 108.16 |
Unlevered Free Cash Flow | 205.57 | 227.9 | 203.17 | 226.2 | 217.89 | 135.56 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 50.21 | 51.5 | 55.37 | 51.9 | 42.66 | 43.68 |
Cash Income Tax Paid | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
Change in Working Capital | 2.8 | 7.26 | 0.25 | 5.33 | -2.7 | -0.44 |