Nano Dimension Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	117.76	102.44	57.78	56.31	43.63	10.49
Revenue Growth (YoY)	100.23%	77.30%	2.59%	29.06%	315.83%	208.71%
Cost of Revenue	17.6	68.09	32.89	30.26	28.35	9.37
Gross Profit	40.63	34.35	24.89	26.06	15.28	1.12
Selling, General & Admin	109.15	95.48	73.64	90.23	72.64	42.36
Research & Development	32.31	30.05	39.56	65.15	71.79	41.69
Other Operating Expenses	62.1	49.14	1.28	-	42.12	140.29
Total Operating Expenses	203.56	174.68	114.49	155.38	186.55	224.33
Operating Income	-162.93	-140.33	-89.6	-129.32	-171.27	-223.21
Interest Income	31.24	35.4	42.57	47.58	20.51	17.91
Interest Expense	0.33	0.11	0.67	0.37	16.13	-0.43
Other Non-Operating Income (Expense)	-21.07	-2.52	-51.77	25.09	-62.79	-
Total Non-Operating Income (Expense)	10.5	33	-8.53	73.04	-26.16	17.48
Pretax Income	-151.69	-107.56	-99.46	-57.01	-229.68	-205.73
Provision for Income Taxes	7.18	7.2	-0.4	-0.06	-0.26	-
Net Income	-337.65	-293.3	-98.83	-55.97	-229.07	-200.78
Minority Interest in Earnings	-0.09	-0.32	-1.03	-1.11	-0.87	-0.05
Net Income to Common	-337.65	-293.3	-98.83	-55.97	-229.07	-200.78
Shares Outstanding (Basic)	214	216	218	248	258	248
Shares Outstanding (Diluted)	214	216	218	248	258	242
Shares Change (YoY)	0.93%	-1.18%	-11.98%	-3.79%	6.57%	463.25%
EPS (Basic)	-1.58	-1.36	-0.45	-0.23	-0.89	-0.81
EPS (Diluted)	-1.58	-1.36	-0.45	-0.23	-0.89	-0.83
Shares Outstanding	207.99	206.81	215.78	238.6	258.55	257.39
Free Cash Flow	-70.8	-71.33	-21.12	-77.76	-88.35	-52.41
Free Cash Flow Per Share	-0.33	-0.33	-0.10	-0.31	-0.34	-0.22
Gross Margin	34.50%	33.53%	43.08%	46.27%	35.02%	10.69%
Operating Margin	-138.36%	-136.99%	-155.08%	-229.64%	-392.51%	-2127.24%
Profit Margin	-286.79%	-286.63%	-172.84%	-101.35%	-526.99%	-1913.89%
FCF Margin	-60.12%	-69.63%	-36.55%	-138.07%	-202.48%	-499.48%
EBITDA	-139.35	-119.88	-86.95	-127.35	-167.55	-215.83
EBITDA Margin	-118.33%	-117.02%	-150.50%	-226.14%	-384.00%	-2056.88%
EBIT	-162.93	-140.33	-89.6	-129.32	-171.27	-223.21
EBIT Margin	-138.36%	-136.99%	-155.08%	-229.64%	-392.51%	-2127.24%
Effective Tax Rate	-4.73%	-6.70%	0.40%	0.11%	0.11%	0.00%

SEC Filings: 10-K · 10-Q