| 355.28 | 204.67 | 317.17 | 309.57 | 685.36 | 853.63 |
| 84.5 | 253.15 | 440.79 | 680.41 | 461.65 | 437.6 |
Cash & Short-Term Investments | 439.78 | 457.82 | 757.96 | 989.98 | 1,147 | 1,291 |
| -47.62% | -39.60% | -23.44% | -13.69% | -11.17% | 92.45% |
| 22.7 | 26.05 | 9.14 | 12.71 | 6.34 | 3.42 |
| - | - | - | 11.29 | 6.49 | 5.9 |
| 22.7 | 26.05 | 9.14 | 24 | 12.83 | 9.32 |
| 31.7 | 32.88 | 16.9 | 18.39 | 19.4 | 11.2 |
| 11.22 | 9.06 | 5.33 | - | - | 0.15 |
| 505.4 | 525.81 | 789.33 | 893.99 | 1,064 | 1,312 |
Net Property, Plant & Equipment | 46.11 | 48.63 | 24.1 | 29.08 | 22.38 | 12.18 |
| 18.31 | 19.43 | 2.16 | 2.24 | - | - |
| - | 40.39 | - | - | - | - |
| - | - | 86.19 | - | - | 64.37 |
| 3.39 | 3.96 | 0.77 | 0.94 | 1.83 | 1.51 |
|
| 12.97 | 12 | 4.25 | 4.7 | 3.72 | 2.83 |
| 21.08 | 19.51 | 18.77 | 24.95 | 24.15 | 13.84 |
Current Portion of Long-Term Debt | 0.16 | 0.16 | 0.14 | 0.04 | 0.36 | 0.42 |
Current Portion of Leases | 8.6 | 8.92 | 3.42 | 3.34 | - | - |
| 13.25 | 11.87 | 3.52 | - | - | - |
Other Current Liabilities | - | - | - | - | 8.8 | 14.91 |
Total Current Liabilities | 56.07 | 52.47 | 30.1 | 33.02 | 37.03 | 32 |
| 0.12 | 0.16 | 0.28 | 0.6 | 0.74 | 1.1 |
| 21.56 | 23.32 | 6.71 | 9.23 | 12.37 | 3.34 |
Other Long-Term Liabilities | 10.02 | 10.29 | 4.7 | 2.85 | 3.02 | 9.29 |
Total Long-Term Liabilities | 31.7 | 33.77 | 11.68 | 12.67 | 16.13 | 13.73 |
|
| 418.97 | 417.08 | 409.15 | 400.7 | 388.41 | 386.67 |
| -192.51 | -192.51 | -167.65 | -97.9 | -1.51 | -1.51 |
Additional Paid-in Capital | 1,298 | 1,297 | 1,297 | 1,290 | 1,296 | 1,266 |
Accumulated Other Comprehensive Income | 1.24 | 1.05 | -1.14 | 3.52 | 3.09 | 1.41 |
| -1,041 | -970.96 | -677.67 | -578.84 | -536.66 | -309.23 |
Total Common Shareholders' Equity | 485.44 | 551.99 | 860.04 | 1,018 | 1,150 | 1,343 |
| - | - | 0.72 | 1.01 | 0.77 | 0.88 |
| 485.44 | 551.99 | 860.76 | 1,019 | 1,150 | 1,344 |
Total Liabilities & Equity | 573.21 | 638.22 | 902.54 | 1,065 | 1,203 | 1,390 |
| 30.44 | 32.56 | 10.54 | 13.2 | 13.47 | 4.86 |
| 409.34 | 425.26 | 747.42 | 976.78 | 1,134 | 1,286 |
| -3.74% | -43.10% | -23.48% | -13.83% | -11.88% | 92.48% |
| 1.92 | 1.97 | 3.42 | 3.94 | 4.40 | 5.32 |
| 485.44 | 551.99 | 860.04 | 1,018 | 1,150 | 1,343 |
| 2.27 | 2.56 | 3.94 | 4.10 | 4.46 | 5.55 |
| 467.13 | 492.17 | 857.89 | 1,016 | 1,150 | 1,343 |
Tangible Book Value Per Share | 2.19 | 2.28 | 3.93 | 4.10 | 4.46 | 5.55 |