Nucor Corporation (NUE)
NYSE: NUE · Real-Time Price · USD
250.00
+0.70 (0.28%)
At close: May 29, 2026, 4:00 PM EDT
250.50
+0.50 (0.20%)
After-hours: May 29, 2026, 7:58 PM EDT
Nucor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 34,160 | 32,494 | 30,734 | 34,714 | 41,512 | 36,484 | |
Revenue Growth (YoY) | 12.27% | 5.73% | -11.46% | -16.38% | 13.78% | 81.15% |
Cost of Revenue | 29,386 | 28,616 | 26,632 | 26,899 | 29,009 | 25,459 |
Gross Profit | 4,774 | 3,878 | 4,102 | 7,815 | 12,503 | 11,025 |
Selling, General & Admin | 1,316 | 1,219 | 1,123 | 1,585 | 1,997 | 1,707 |
Other Operating Expenses | 53 | 67 | 137 | - | 102 | 62.16 |
Total Operating Expenses | 1,369 | 1,286 | 1,260 | 1,585 | 2,099 | 1,769 |
Operating Income | 3,405 | 2,592 | 2,842 | 6,230 | 10,404 | 9,257 |
Interest Income | 38 | 35 | 30 | 13 | 11 | 103.07 |
Interest Expense | -64 | -59 | 30 | 30 | -170 | -158.85 |
Total Non-Operating Income (Expense) | -26 | -24 | 60 | 43 | -159 | -55.79 |
Pretax Income | 3,379 | 2,568 | 2,902 | 6,273 | 10,245 | 9,201 |
Provision for Income Taxes | 697 | 530 | 583 | 1,360 | 2,166 | 2,078 |
Net Income | 2,331 | 1,744 | 2,027 | 4,525 | 7,607 | 6,827 |
Minority Interest in Earnings | 351 | 294 | 292 | 388 | 472 | 294.91 |
Net Income to Common | 2,331 | 1,744 | 2,027 | 4,525 | 7,607 | 6,827 |
Net Income Growth | 74.22% | -13.96% | -55.20% | -40.52% | 11.42% | 846.33% |
Shares Outstanding (Basic) | 230 | 231 | 238 | 250 | 262 | 292 |
Shares Outstanding (Diluted) | 230 | 231 | 239 | 250 | 263 | 293 |
Shares Change (YoY) | -2.55% | -3.15% | -4.75% | -4.86% | -10.29% | -3.26% |
EPS (Basic) | 10.10 | 7.53 | 8.47 | 18.05 | 28.88 | 23.23 |
EPS (Diluted) | 10.10 | 7.52 | 8.46 | 18.00 | 28.79 | 23.16 |
EPS Growth | 79.72% | -11.11% | -53.00% | -37.48% | 24.31% | 881.36% |
Shares Outstanding | 227.74 | 228.3 | 232.8 | 244.9 | 253.49 | 272.41 |
Free Cash Flow | 532 | -188 | 806 | 4,898 | 8,124 | 4,609 |
Free Cash Flow Growth | - | - | -83.54% | -39.71% | 76.27% | 299.49% |
Free Cash Flow Per Share | 2.31 | -0.81 | 3.38 | 19.56 | 30.87 | 15.71 |
Dividends Per Share | 2.220 | 2.210 | 2.170 | 2.070 | 2.010 | 1.715 |
Dividend Growth | 0.45% | 1.84% | 4.83% | 2.99% | 17.20% | 6.36% |
Gross Margin | 13.98% | 11.93% | 13.35% | 22.51% | 30.12% | 30.22% |
Operating Margin | 9.97% | 7.98% | 9.25% | 17.95% | 25.06% | 25.37% |
Profit Margin | 7.85% | 6.27% | 7.55% | 14.15% | 19.46% | 19.52% |
FCF Margin | 1.56% | -0.58% | 2.62% | 14.11% | 19.57% | 12.63% |
EBITDA | 4,901 | 4,072 | 4,198 | 7,399 | 11,466 | 10,121 |
EBITDA Margin | 14.35% | 12.53% | 13.66% | 21.31% | 27.62% | 27.74% |
EBIT | 3,405 | 2,592 | 2,842 | 6,230 | 10,404 | 9,257 |
EBIT Margin | 9.97% | 7.98% | 9.25% | 17.95% | 25.06% | 25.37% |
Effective Tax Rate | 20.63% | 20.64% | 20.09% | 21.68% | 21.14% | 22.59% |