Nucor Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	34,160	32,494	30,734	34,714	41,512	36,484
Revenue Growth (YoY)	12.27%	5.73%	-11.46%	-16.38%	13.78%	81.15%
Cost of Revenue	29,386	28,616	26,632	26,899	29,009	25,459
Gross Profit	4,774	3,878	4,102	7,815	12,503	11,025
Selling, General & Admin	1,316	1,219	1,123	1,585	1,997	1,707
Other Operating Expenses	53	67	137	-	102	62.16
Total Operating Expenses	1,369	1,286	1,260	1,585	2,099	1,769
Operating Income	3,405	2,592	2,842	6,230	10,404	9,257
Interest Income	38	35	30	13	11	103.07
Interest Expense	-64	-59	30	30	-170	-158.85
Total Non-Operating Income (Expense)	-26	-24	60	43	-159	-55.79
Pretax Income	3,379	2,568	2,902	6,273	10,245	9,201
Provision for Income Taxes	697	530	583	1,360	2,166	2,078
Net Income	2,682	2,038	2,319	4,913	8,079	7,122
Minority Interest in Earnings	351	294	292	388	472	294.91
Net Income to Common	2,331	1,744	2,027	4,525	7,607	6,827
Net Income Growth	74.22%	-13.96%	-55.20%	-40.52%	11.42%	846.33%
Shares Outstanding (Basic)	230	231	238	250	262	292
Shares Outstanding (Diluted)	230	231	239	250	263	293
Shares Change (YoY)	-2.55%	-3.15%	-4.75%	-4.86%	-10.29%	-3.26%
EPS (Basic)	10.10	7.53	8.47	18.05	28.88	23.23
EPS (Diluted)	10.10	7.52	8.46	18.00	28.79	23.16
EPS Growth	79.72%	-11.11%	-53.00%	-37.48%	24.31%	881.36%
Free Cash Flow	532	-188	806	4,898	8,124	4,609
Free Cash Flow Growth	-	-	-83.54%	-39.71%	76.27%	299.49%
Free Cash Flow Per Share	2.31	-0.81	3.38	19.56	30.87	15.71
Dividends Per Share	2.220	2.210	2.170	2.070	2.010	1.715
Dividend Growth	0.45%	1.84%	4.83%	2.99%	17.20%	6.36%
Gross Margin	13.98%	11.93%	13.35%	22.51%	30.12%	30.22%
Operating Margin	9.97%	7.98%	9.25%	17.95%	25.06%	25.37%
Profit Margin	7.85%	6.27%	7.55%	14.15%	19.46%	19.52%
FCF Margin	1.56%	-0.58%	2.62%	14.11%	19.57%	12.63%
EBITDA	4,901	4,072	4,198	7,399	11,466	10,121
EBITDA Margin	14.35%	12.53%	13.66%	21.31%	27.62%	27.74%
EBIT	3,405	2,592	2,842	6,230	10,404	9,257
EBIT Margin	9.97%	7.98%	9.25%	17.95%	25.06%	25.37%
Effective Tax Rate	20.63%	20.64%	20.09%	21.68%	21.14%	22.59%

SEC Filings: 10-K · 10-Q