Home » Stocks » Nucor » Financials » Income Statement

Nucor Corporation (NUE)

Stock Price: $49.51 USD 0.54 (1.10%)
Updated Sep 18, 2020 12:23 PM EDT - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue22,58925,06720,25216,20816,43921,10519,05219,42920,02415,84511,19023,66316,59314,75112,70111,3776,2664,8024,3344,7574,0094,1514,1843,6473,462
Revenue Growth-9.89%23.77%24.95%-1.41%-22.11%10.78%-1.94%-2.97%26.37%41.59%-52.71%42.61%12.49%16.14%11.64%81.57%30.49%10.8%-8.89%18.64%-3.42%-0.79%14.74%5.34%-
Cost of Revenue19,91020,77217,68314,18215,32519,25617,64117,91618,14215,06111,03619,61213,46311,28510,1099,1695,9974,3323,9143,9293,4803,5923,5793,1392,900
Gross Profit2,6794,2952,5692,0261,1141,8491,4111,5141,8817841544,0513,1303,4672,5922,208269470419827529559606508562
Selling, General & Admin711861688597459521468455440331351714553592459375165176151183155148145120131
Other Operating Expenses66.921100.000.0024525.3914.0030.0013.940.000.001050.000.000.000.000.000.000.000.000.000.000.000.000.00
Operating Expenses778971688597704546482485453331351819553592459375165176151183155148145120131
Operating Income1,9013,3251,8821,4294101,3039291,0291,428452-1973,2322,5772,8742,1331,833104294269644374411460387431
Interest Expense / Income12113617416917416914716216615313590.485.47-37.374.2022.3524.6314.296.53-0.82-5.10-3.83-0.04-0.28-1.13
Other Expense / Income96.4680.0820.2265.3910785.7288.2110292.8410413935131821910179.3012.4049.5782.871510.000.000.000.000.00
Pretax Income1,6833,1091,6881,1951301,0486947641,169195-4702,7902,2532,6922,0271,73166.88230179494379415460388432
Income Tax41274836939848.8436920626039160.79-1779597819367106104.1067.9766.41183135152166140158
Net Income1,2712,3611,31979680.72679488505778134-2941,8311,4721,7571,3171,12162.78162113311245264294248275
Shares Outstanding (Basic)303314318318320319318318317316315314288302311318313313311311349350352--
Shares Change-3.41%-1.25%-0.18%-0.35%0.19%0.25%0.18%0.3%0.31%0.29%0.28%9.04%-4.7%-2.93%-2.18%1.6%0.15%0.5%-0.11%-10.72%-0.41%-0.53%---
EPS (Basic)4.147.444.112.480.252.121.521.582.450.42-0.945.994.965.734.193.540.200.520.360.950.700.750.840.710.79
EPS (Diluted)4.147.424.102.480.252.111.521.582.450.42-0.945.984.945.684.153.510.200.520.360.95-----
EPS Growth-44.2%80.98%65.32%892%-88.15%38.82%-3.8%-35.51%483.33%--21.05%-13.03%36.87%18.23%1655%-61.54%43.65%-61.89%------
Free Cash Flow Per Share4.534.601.993.655.712.23-0.270.961.951.752.524.784.926.345.802.330.930.810.831.320.660.410.77--
Dividend Per Share1.601.541.511.501.491.481.471.461.451.441.411.912.442.150.930.240.200.190.170.150.130.120.100.080.07
Dividend Growth4.09%1.92%0.6%0.54%0.74%0.75%0.68%0.62%0.76%2.27%-26.18%-21.72%13.49%132.43%293.62%17.5%5.26%11.76%13.33%15.38%8.33%20%25%14.29%-
Gross Margin11.9%17.1%12.7%12.5%6.8%8.8%7.4%7.8%9.4%4.9%1.4%17.1%18.9%23.5%20.4%19.4%4.3%9.8%9.7%17.4%13.2%13.5%14.5%13.9%16.2%
Operating Margin8.4%13.3%9.3%8.8%2.5%6.2%4.9%5.3%7.1%2.9%-1.8%13.7%15.5%19.5%16.8%16.1%1.7%6.1%6.2%13.5%9.3%9.9%11.0%10.6%12.5%
Profit Margin5.6%9.4%6.5%4.9%0.5%3.2%2.6%2.6%3.9%0.8%-2.6%7.7%8.9%11.9%10.4%9.9%1%3.4%2.6%6.5%6.1%6.4%7%6.8%7.9%
FCF Margin6.1%5.8%3.1%7.2%11.1%3.4%-0.4%1.6%3.1%3.5%7.1%6.3%8.5%13.0%14.2%6.5%4.6%5.3%5.9%8.6%5.8%3.4%6.5%-2.3%5.3%
Effective Tax Rate24.5%24.1%21.9%33.3%37.7%35.2%29.6%34.0%33.4%31.2%-34.4%34.7%34.8%35.0%35.2%6.1%29.5%37.0%37.0%35.5%36.5%36.0%36.0%36.5%
EBITDA2,5393,9642,5892,0511,0031,9421,4511,5341,9269312313,4302,6863,0202,4072,137456551475752631665679570605
EBITDA Margin11.2%15.8%12.8%12.7%6.1%9.2%7.6%7.9%9.6%5.9%2.1%14.5%16.2%20.5%19%18.8%7.3%11.5%11%15.8%15.7%16%16.2%15.6%17.5%
EBIT1,8043,2451,8621,3643031,2178419271,335348-3362,8812,2592,6552,0311,75491.50244186493374411460387431
EBIT Margin8.0%12.9%9.2%8.4%1.8%5.8%4.4%4.8%6.7%2.2%-3.0%12.2%13.6%18.0%16.0%15.4%1.5%5.1%4.3%10.4%9.3%9.9%11.0%10.6%12.5%