Old National Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	580.83	2,058	1,531	1,503	1,328	596.4
Net Interest Income Growth	47.35%	34.43%	1.84%	13.19%	122.66%	0.05%
Non-Interest Income	988.91	933.06	709.39	666.68	799.56	428.44
Non-Interest Income Growth	30.55%	31.53%	6.41%	-16.62%	86.62%	-10.47%
Revenues Before Loan Losses	1,570	2,991	2,240	2,170	2,127	1,025
Provision for Credit Losses	201.26	197.72	110.62	58.89	144.8	-29.62
Revenue	1,368	2,793	2,130	2,111	1,983	1,054
Revenue Growth (YoY)	33.05%	31.16%	0.88%	6.47%	88.03%	2.20%
Compensation Expenses	784.78	749.01	603.1	546.36	575.63	284.1
Selling, General & Admin	467.84	438.73	334.05	303.01	303.08	161.42
Other Non-Interest Expenses	328.9	297.55	157.28	176.93	159.48	55.86
Total Non-Interest Expense	1,582	1,485	1,094	1,026	1,038	501.38
Pretax Income	955.1	841.39	680.44	751.3	544.73	338.86
Provision for Income Taxes	196.83	172.14	141.25	169.31	116.45	61.32
Net Income	742.14	653.12	523.05	565.86	414.17	277.54
Net Income Attributable to Preferred Dividends	16.14	16.14	16.14	16.14	14.12	-
Net Income to Common	742.14	653.12	523.05	565.86	414.17	277.54
Net Income Growth	35.57%	24.87%	-7.56%	36.63%	49.23%	22.58%
Shares Outstanding (Basic)	381	364	309	291	275	165
Shares Outstanding (Diluted)	382	365	311	292	277	166
Shares Change (YoY)	20.09%	17.51%	6.56%	5.48%	66.75%	-0.15%
EPS (Basic)	1.95	1.80	1.69	1.95	1.51	1.68
EPS (Diluted)	1.94	1.79	1.68	1.94	1.50	1.67
EPS Growth	12.79%	6.55%	-13.40%	29.33%	-10.18%	22.79%
Shares Outstanding	386.32	389.66	318.98	292.66	292.9	165.84
Free Cash Flow	728.26	637.41	592.02	477.97	776.52	280.69
Free Cash Flow Growth	14.25%	7.67%	23.86%	-38.45%	176.65%	48.55%
Free Cash Flow Per Share	1.90	1.74	1.90	1.64	2.81	1.69
Dividends Per Share	0.565	0.560	0.560	0.560	0.560	0.560
Dividend Growth	0.89%	-	-	-	-	-
Profit Margin	55.41%	23.96%	25.32%	27.57%	21.60%	26.32%
FCF Margin	53.22%	22.82%	27.80%	22.64%	39.17%	26.62%
EBITDA	174.89	149.72	78.96	77.7	73.25	45.38
EBITDA Margin	12.78%	5.36%	3.71%	3.68%	3.69%	4.30%
Effective Tax Rate	20.61%	20.46%	20.76%	22.54%	21.38%	18.10%

SEC Filings: 10-K · 10-Q