Replimune Group Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Selling, General & Admin	103.07	72.18	59.81	50.55	38.77	23.2
Research & Development	222.84	189.45	174.96	126.53	79.55	56.75
Total Operating Expenses	325.91	261.63	234.77	177.08	118.31	79.96
Operating Income	-325.91	-261.63	-234.77	-177.08	-118.31	-79.96
Interest Income	17.13	21.12	23.36	10.01	0.39	0.92
Interest Expense	-7.97	-7.89	-6.66	-4.16	-2.22	-3.06
Other Non-Operating Income (Expense)	1.47	1.57	2.69	-2.76	2.11	3.06
Total Non-Operating Income (Expense)	10.64	14.8	19.39	3.08	0.28	0.91
Pretax Income	-315.27	-246.83	-215.39	-174	-118.04	-79.04
Provision for Income Taxes	-0.42	0.47	0.41	0.29	-	-
Net Income	-314.85	-247.3	-215.79	-174.28	-118.04	-80.87
Net Income to Common	-314.85	-247.3	-215.79	-174.28	-118.04	-80.87
Shares Outstanding (Basic)	92	81	67	58	52	46
Shares Outstanding (Diluted)	92	81	67	58	52	46
Shares Change (YoY)	24.98%	21.02%	14.36%	11.49%	12.89%	34.99%
EPS (Basic)	-3.44	-3.07	-3.24	-2.99	-2.26	-1.75
EPS (Diluted)	-3.44	-3.07	-3.24	-2.99	-2.26	-1.75
Shares Outstanding	79.63	77.09	61.42	56.68	47.34	46.57
Free Cash Flow	-283.27	-198.94	-191.13	-130.32	-84.52	-63.78
Free Cash Flow Per Share	-3.09	-2.47	-2.87	-2.24	-1.62	-1.38
EBITDA	-320.11	-258.13	-232.12	-174.63	-116.17	-78.24
EBIT	-325.91	-261.63	-234.77	-177.08	-118.31	-79.96
Effective Tax Rate	0.13%	-0.19%	-0.19%	-0.17%	0.00%	0.00%

SEC Filings: 10-K · 10-Q