Skip to main content
logo
Sea Limited (SE)
NYSE: SE · Real-Time Price · USD
106.24
-2.13 (-1.97%)
At close: Jul 30, 2026, 4:00 PM EDT
106.20
-0.04 (-0.04%)
Pre-market: Jul 31, 2026, 8:01 AM EDT

Sea Limited Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal QuarterQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Period EndingMar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21
Revenue
7,0976,8525,9865,2594,8414,9504,3283,8073,7343,6173,3103,0963,0413,4523,1562,9432,9003,2222,6892,281
Revenue Growth
46.61%38.41%38.30%38.16%29.64%36.88%30.76%22.97%22.80%4.78%4.89%5.20%4.88%7.12%17.37%29.03%64.41%105.68%121.83%158.56%
Gross Profit
3,1462,9982,5992,4102,2362,2051,8611,5851,5541,5251,4411,4511,4171,6971,2281,0901,1701,3111,009930.89
Operating Income
592.99565.24475.95487.72456.4305.75202.4282.8971.09-56.52-127.74283.81125.22342.86-495.64-836.7-498.03-442.08-458.56-334.02
Net Income
427.94397.1374.99414.2403.05237.31153.3279.91-23.66-109.74-143.98330.9888.08426.8-569.28-931.2-579.81-617.61-570.98-433.67
Earnings Per Share
0.670.630.590.650.650.390.240.14-0.04-0.19-0.260.540.150.72-1.01-1.67-1.04-1.12-1.06-0.83
EPS Growth
3.08%61.54%145.83%364.29%----74.07%------------

Revenue by Segment
Chart
Fiscal QuarterQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Period EndingMar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21
Shopee
5,1144,9754,2953,7713,5243,6633,1842,8212,7482,5912,2322,1112,0672,1031,9201,7491,5161,5951,4501,155
Monee Services
1,2421,132989.86882.81787.12733.33615.71519.34499.36472.39446.25427.94412.84380.17326.85279.02235.95197.53132.288.74
Garena
696.56701.03653.03559.12495.59519.06497.85435.56458.12510.77592.15529.4539.69948.86892.88900.261,1351,4151,0991,024
Other Services
45.4944.448.3746.4834.2135.4131.1230.729.0842.1939.8127.7721.519.8216.0913.9711.9914.466.9212.35
Revenue (Total)
7,0976,8525,9865,2594,8414,9504,3283,8073,7343,6173,3103,0963,0413,4523,1562,9432,9003,2222,6892,281

Cash & Debt
Chart
Fiscal QuarterQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Period EndingMar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21
Cash & Investments
10,54110,5729,9029,4118,4268,6217,9136,0345,4025,3595,9835,6996,5896,8947,2967,7818,80110,15911,8325,608
Total Debt
3,5843,3304,2444,1924,1484,1114,4044,2434,1594,4484,6154,5624,5184,4855,3605,1555,1304,2544,1181,696
Net Cash (Debt)
6,9567,2425,6585,2194,2784,5103,5101,7911,243910.871,3681,1382,0712,4091,9362,6263,6715,9067,7143,912
Net Cash Growth
62.60%60.57%61.22%191.32%244.22%395.13%156.55%57.44%-40.00%-62.19%-29.34%-56.67%-43.58%-59.21%-74.90%-32.87%-9.32%40.60%451.00%245.96%
Net Cash Per Share
10.9311.328.848.206.747.395.762.992.181.602.321.903.463.943.464.726.6010.6714.327.48

Cash Flow & CapEx
Chart
Fiscal QuarterQ1 2026Q4 2025Q1 2025Q4 2024Q4 2023Q4 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020Q2 2020Q1 2020Q4 2019Q1 2019Q4 2018Q4 2017Q3 2017Q2 2017
Period EndingMar '26 Dec '25 Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Sep '21 Jun '21 Mar '21 Dec '20 Sep '20 Jun '20 Mar '20 Dec '19 Mar '19 Dec '18 Dec '17 Sep '17 Jun '17
Operating Cash Flow
1,0581,476756.931,021278.83319.69-304.8262.75225.36225.36185.44295.98298.13-223.68-27.8-17.82-138.19-88.39-89.81-65.39
Capital Expenditures
---------121.43-121.43--115.21-53.87-50.09--85.78----8.69
Free Cash Flow
1,0581,476756.931,021278.83319.69-304.8262.75103.93103.93185.44180.77244.25-273.77-27.8-103.59-138.19-88.39-89.81-74.08
Free Cash Flow Growth
279.40%361.82%-1527.14%168.29%207.60%--65.29%-57.45%-----------

Margins
Chart
Fiscal QuarterQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Period EndingMar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21
Gross Margin
44.32%43.76%43.42%45.82%46.19%44.55%43.00%41.63%41.61%42.16%43.54%46.87%46.58%49.17%38.90%37.05%40.35%40.68%37.51%40.82%
Operating Margin
8.35%8.25%7.95%9.27%9.43%6.18%4.68%2.18%1.90%-1.56%-3.86%9.17%4.12%9.93%-15.71%-28.43%-17.18%-13.72%-17.05%-14.65%
Pretax Margin
9.19%9.06%7.93%9.03%11.30%6.60%4.54%2.21%1.49%-0.96%-3.87%9.23%4.91%10.99%-15.68%-28.33%-17.19%-15.85%-17.00%-14.62%
Profit Margin
6.17%6.00%6.26%7.88%8.49%4.80%3.54%2.10%-0.62%-3.09%-4.35%10.69%2.87%12.25%-18.04%-31.65%-20.01%-19.13%-21.23%-19.02%
FCF Margin
14.91%21.55%0.00%0.00%15.64%20.62%0.00%0.00%0.00%7.71%0.00%0.00%0.00%9.26%0.00%0.00%0.00%-9.46%2.33%4.56%

Valuation
Chart
Fiscal QuarterQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Period EndingMar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21 Jun '21
PE Ratio
32.6050.6278.3982.8791.89143.38628.53-1074.20162.0038.22145.10--------
Forward PE
21.8429.8436.0935.2034.3030.4833.8127.4332.0274.0127.6619.3125.30-------
P/FCF Ratio
-17.28---21.12---12.61--------245.31157.51
PS Ratio
2.013.405.014.864.293.723.482.832.231.771.922.573.882.362.563.176.0212.5320.6621.52