Skip to main content
logo
Sea Limited (SE)
NYSE: SE · Real-Time Price · USD
119.36
+1.04 (0.88%)
At close: Aug 28, 2026, 4:00 PM EDT
119.84
+0.48 (0.40%)
After-hours: Aug 28, 2026, 7:56 PM EDT

Sea Limited Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal QuarterQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Revenue
7,7887,0976,8525,9865,2594,8414,9504,3283,8073,7343,6173,3103,0963,0413,4523,1562,9432,9003,2222,689
Revenue Growth
48.07%46.61%38.41%38.30%38.16%29.64%36.88%30.76%22.97%22.80%4.78%4.89%5.20%4.88%7.12%17.37%29.03%64.41%105.68%121.83%
Gross Profit
3,5503,1462,9982,5992,4102,2362,2051,8611,5851,5541,5251,4411,4511,4171,6971,2281,0901,1701,3111,009
Operating Income
650.33592.99565.24475.95487.72456.4305.75202.4282.8971.09-56.52-127.74283.81243.1520.53-495.64-659.42-498.03-442.08-458.56
Net Income
458.12427.94397.1374.99414.2403.05237.31153.3279.91-23.66-109.74-143.98330.9888.08426.8-569.28-931.2-579.81-617.61-573.02
Earnings Per Share
0.700.670.630.590.650.650.400.240.14-0.04-0.20-0.260.540.150.70-1.02-1.67-1.04-1.12-1.06
EPS Growth
7.69%3.08%58.25%145.83%364.29%----74.07%-----------

Revenue by Segment
Chart
Fiscal QuarterQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Shopee
5,5885,1144,9754,2953,7713,5243,6633,1842,8212,7482,5912,2322,1112,0672,1031,9201,7491,5161,5951,450
Monee Services
1,4031,2421,132989.86882.81787.12733.33615.71519.34499.36472.39446.25427.94412.84380.17326.85279.02235.95197.53132.2
Garena
746.6696.56701.03653.03559.12495.59519.06497.85435.56458.12510.77592.15529.4539.69948.86892.88900.261,1351,4151,099
Other Services
50.7745.4944.448.3746.4834.2135.4131.1230.729.0842.1939.8127.7721.519.8216.0913.9711.9914.466.92
Revenue (Total)
7,7887,0976,8525,9865,2594,8414,9504,3283,8073,7343,6173,3103,0963,0413,4523,1562,9432,9003,2222,689

Cash & Debt
Chart
Fiscal QuarterQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Cash & Investments
9,09910,54110,5729,9029,4118,4268,6217,9136,0345,4025,3595,9835,6996,5896,8947,2967,7818,80110,15911,832
Total Debt
4,1263,5843,3764,2444,1924,1484,1244,4044,2434,1594,4624,6154,5624,5184,5005,3605,1555,1304,2624,118
Net Cash (Debt)
4,9726,9567,1965,6585,2194,2784,4963,5101,7911,243896.321,3681,1382,0712,3941,9362,6263,6715,8977,714
Net Cash Growth
-4.72%62.60%60.05%61.22%191.32%244.22%401.65%156.55%57.44%-40.00%-62.56%-29.34%-56.67%-43.58%-59.40%-74.90%-32.87%-9.32%40.40%451.00%
Net Cash Per Share
7.6010.9311.258.908.196.747.375.493.142.181.572.471.863.463.913.474.716.6010.6514.32

Cash Flow & CapEx
Chart
Fiscal QuarterQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Operating Cash Flow
1,5061,0581,4761,1751,616756.931,0211,170617.87468.49278.83599.84595.48605.54319.69-166.26-485.47-723.65-304.8262.75
Capital Expenditures
-356-139-162.81-135-216--89.15-138-64-27-64.61-44-32-101-924.18----772.18242.87
Free Cash Flow
1,150918.911,3141,0401,400756.93931.831,032553.87441.49214.23555.84563.48504.54-604.49-166.26-485.47-723.65-1,077305.61
Free Cash Flow Growth
-17.84%21.40%40.97%0.81%152.72%71.45%334.97%85.68%-1.71%-12.50%---------297.90%

Margins
Chart
Fiscal QuarterQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Gross Margin
45.58%44.32%43.76%43.42%45.82%46.19%44.55%43.00%41.63%41.61%42.16%43.54%46.87%46.59%49.18%38.90%37.05%40.35%40.68%37.51%
Operating Margin
8.35%8.36%8.25%7.95%9.27%9.43%6.18%4.68%2.18%1.90%-1.56%-3.86%9.17%7.99%15.08%-15.71%-22.41%-17.18%-13.72%-17.05%
Pretax Margin
9.10%9.19%9.06%8.96%10.61%11.30%6.60%5.68%3.69%1.49%-0.96%-2.49%12.70%4.91%10.99%-15.97%-29.44%-17.19%-15.85%-17.48%
Profit Margin
5.88%6.03%5.79%6.26%7.88%8.33%4.79%3.54%2.10%-0.63%-3.03%-4.35%10.69%2.90%12.37%-18.04%-31.64%-20.00%-19.17%-21.31%
FCF Margin
14.77%12.95%19.17%17.38%26.61%15.64%18.82%23.84%14.55%11.82%5.92%16.79%18.20%16.59%-17.51%-5.27%-16.50%-24.96%-33.42%11.37%

Valuation
Chart
Fiscal QuarterQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period EndingJun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
PE Ratio
35.4030.3747.5274.0278.3985.79136.36542.40----118.93-------
Forward PE
23.3121.8429.8436.0935.2034.3030.4833.8127.4332.0274.0127.6619.3125.30------
P/FCF Ratio
13.2710.4916.7425.6322.9822.8920.5924.1623.2417.1512.4924.44110.66------302.48
PS Ratio
2.121.953.295.034.894.183.623.502.842.211.761.932.583.862.352.583.206.0712.4621.20