Sea Limited (SE)

NYSE: SE · Real-Time Price · USD

121.94

-1.38 (-1.12%)

At close: Aug 14, 2026, 4:00 PM EDT

121.57

-0.37 (-0.30%)

After-hours: Aug 14, 2026, 7:58 PM EDT

Sea Limited Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	27,723	22,938	16,820	13,064	12,450	9,955
Revenue Growth	43.06%	36.38%	28.75%	4.93%	25.06%	127.51%
Gross Profit	12,293	10,244	7,205	5,834	5,185	3,896
Operating Income	2,284	1,985	662.15	342.65	-1,133	-1,583
Net Income	1,638	1,578	444.32	150.73	-1,651	-2,047
Earnings Per Share	2.59	2.52	0.74	0.25	-2.96	-3.84
EPS Growth	32.80%	240.54%	196.00%	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Shopee	19,971	16,565	12,415	9,001	7,289	5,123
Monee Services	4,766	3,792	2,368	1,759	1,222	469.77
Garena	2,797	2,409	1,911	2,172	3,877	4,320
Other Services	189.04	173.46	126.31	131.28	61.87	42.44
Revenue (Total)	27,723	22,938	16,820	13,064	12,450	9,955

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	9,099	10,572	8,621	5,359	6,894	10,159
Total Debt	4,126	3,376	4,124	4,462	4,500	4,262
Net Cash (Debt)	4,972	7,196	4,496	896.32	2,394	5,897
Net Cash Growth	-4.72%	60.05%	401.65%	-62.56%	-59.40%	40.40%
Net Cash Per Share	7.80	11.28	7.44	1.51	4.29	11.07

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	5,216	5,025	3,277	2,080	-1,056	208.65
Capital Expenditures	-1,009	-513.81	-318.15	-241.61	-924.18	-772.18
Free Cash Flow	4,207	4,511	2,959	1,838	-1,980	-563.53
Free Cash Flow Growth	4.40%	52.43%	61.00%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	44.34%	44.66%	42.84%	44.66%	41.65%	39.13%
Operating Margin	8.24%	8.65%	3.94%	2.62%	-9.10%	-15.90%
Pretax Margin	9.08%	9.86%	4.57%	3.26%	-11.96%	-17.18%
Profit Margin	5.91%	6.88%	2.64%	1.15%	-13.26%	-20.56%
FCF Margin	15.17%	19.66%	17.59%	14.07%	-15.90%	-5.66%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	47.09	47.86	137.15	152.29	-	-
Forward PE	28.57	29.84	30.48	74.01	-	-
P/FCF Ratio	17.75	16.74	20.59	12.49	-	-
PS Ratio	2.69	3.29	3.62	1.76	2.35	12.46