Home » Stocks » SE » Financials

Sea Limited (SE)

Stock Price: $270.92 USD -18.80 (-6.49%)
Updated Jul 27, 2021 4:00 PM EDT - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January - December.
Year2020201920182017201620152014
Revenue4,3762,175827414346292161
Revenue Growth101.14%163.05%99.66%19.82%18.33%81.72%-
Cost of Revenue3,0271,570812327233184125
Gross Profit1,34960514.7687.3111310836.18
Selling, General & Admin2,4881,355946564300176114
Research & Development35415767.5329.3220.8117.7311.05
Other Operating Expenses-189.65-15.89-9.80-3.50-2.10-3.06-0.74
Operating Expenses2,6521,4961,004590318191124
Operating Income-1,303-891-989-502-205-83.06-87.88
Interest Expense / Income14848.2131.3026.500.020.030.18
Other Expense / Income24.85437-62.9120.888.918.54-2.20
Pretax Income-1,476-1,377-957-550-214-91.64-85.86
Income Tax14285.864.0910.758.5511.732.52
Net Income-1,618-1,463-961-560-223-103-88.38
Shares Outstanding (Basic)477437338206171165132
Shares Outstanding (Diluted)477437338206171165132
Shares Change9.31%28.99%64.53%20.22%3.95%24.96%-
EPS (Basic)-3.39-3.35-2.84-2.72-1.30-0.63-0.67
EPS (Diluted)-3.39-3.35-2.84-2.72-1.30-0.63-0.67
Free Cash Flow Per Share--0.39-1.98-1.59-0.69-0.31-0.13
Gross Margin30.8%27.8%1.8%21.1%32.7%36.9%22.5%
Operating Margin-29.8%-41.0%-119.6%-121.3%-59.4%-28.4%-54.7%
Profit Margin-37%-67.2%-116.2%-135.3%-64.5%-35.4%-55%
FCF Margin--7.8%-81.2%-78.8%-34.2%-17.4%-10.5%
EBITDA--1,207-847-482-175-62.34-67.30
EBITDA Margin--55.5%-102.4%-116.4%-50.6%-21.3%-41.9%
EBIT-1,328-1,329-926-523-214-91.60-85.68
EBIT Margin-30.4%-61.1%-112.0%-126.3%-62.0%-31.4%-53.3%