Sea Limited (SE)

NYSE: SE · IEX Real-Time Price · USD
48.52
+0.77 (1.61%)
At close: Feb 29, 2024, 4:00 PM
48.60
+0.08 (0.16%)
After-hours: Feb 29, 2024, 5:28 PM EST

Sea Limited Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 202220212020201920182017201620152014
Revenue
12,4509,9554,3762,175826.97414.19345.67292.12160.76
Revenue Growth (YoY)
25.06%127.51%101.14%163.05%99.66%19.82%18.33%81.72%-
Cost of Revenue
7,2646,0593,0271,570812.21326.88232.6184.3124.57
Gross Profit
5,1853,8961,349604.9214.7687.31113.07107.8336.18
Selling, General & Admin
4,7074,8182,4311,355945.8563.84299.76176.22113.75
Research & Development
1,377831.7353.79156.6367.5329.3220.8117.7311.05
Other Operating Expenses
589.45-170.52-132.14-15.89-9.8-3.5-2.1-3.06-0.74
Operating Expenses
6,6735,4792,6521,4961,004589.67318.46190.89124.06
Operating Income
-1,487.51-1,583.06-1,303.33-891.23-988.77-502.36-205.39-83.06-87.88
Interest Expense / Income
45.4136.88123.8448.2131.326.50.020.030.18
Other Expense / Income
-49.88-6.0449.25437.5-62.9120.888.918.54-2.2
Pretax Income
-1,483.03-1,713.89-1,476.42-1,376.94-957.15-549.74-214.32-91.64-85.86
Income Tax
168.4332.87141.6485.864.0910.758.5511.732.52
Net Income
-1,651.42-2,046.76-1,618.06-1,462.8-961.24-560.49-222.87-103.37-88.38
Shares Outstanding (Basic)
558533477437338206171165132
Shares Outstanding (Diluted)
558533477437338206171165132
Shares Change
4.77%11.62%9.31%28.99%64.53%20.22%3.95%24.96%-
EPS (Basic)
-2.96-3.84-3.39-3.35-2.84-2.72-1.30-0.63-0.67
EPS (Diluted)
-2.96-3.84-3.39-3.35-2.84-2.72-1.30-0.63-0.67
Free Cash Flow
-1,911.98-597.91200.55-176-671.65-326.27-118.29-50.81-16.84
Free Cash Flow Per Share
-3.43-1.120.42-0.40-1.98-1.59-0.69-0.31-0.13
Gross Margin
41.65%39.13%30.83%27.81%1.78%21.08%32.71%36.91%22.51%
Operating Margin
-11.95%-15.90%-29.79%-40.97%-119.57%-121.29%-59.42%-28.43%-54.67%
Profit Margin
-13.26%-20.56%-36.98%-67.24%-116.24%-135.32%-64.47%-35.38%-54.98%
Free Cash Flow Margin
-15.36%-6.01%4.58%-8.09%-81.22%-78.77%-34.22%-17.39%-10.47%
EBITDA
-1,009.29-1,297.99-1,171.81-1,207.1-847.13-482.32-174.74-62.34-67.3
EBITDA Margin
-8.11%-13.04%-26.78%-55.49%-102.44%-116.45%-50.55%-21.34%-41.86%
Depreciation & Amortization
428.34279.03180.76121.6378.7340.9239.5529.2618.38
EBIT
-1,437.63-1,577.02-1,352.57-1,328.73-925.86-523.24-214.3-91.6-85.68
EBIT Margin
-11.55%-15.84%-30.91%-61.08%-111.96%-126.33%-61.99%-31.36%-53.30%
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).