Skip to main content

Sea Limited (SE)

NYSE: SE · IEX Real-Time Price · USD
296.82 7.23 (2.50%)
Nov 26, 2021 1:00 PM EST - Market closed

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.
Year2020201920182017201620152014
Revenue
4,375.662,175.38826.97414.19345.67292.12160.76
Revenue Growth
101.14%163.05%99.66%19.82%18.33%81.72%-
Cost of Revenue
3,026.761,570.46812.21326.88232.6184.3124.57
Gross Profit
1,348.91604.9214.7687.31113.07107.8336.18
Selling, General & Admin
2,488.091,355.41945.8563.84299.76176.22113.75
Research & Development
353.79156.6367.5329.3220.8117.7311.05
Other Operating Expenses
-189.65-15.89-9.8-3.5-2.1-3.06-0.74
Operating Expenses
2,652.231,496.151,003.53589.67318.46190.89124.06
Operating Income
-1,303.33-891.23-988.77-502.36-205.39-83.06-87.88
Interest Expense / Income
148.2448.2131.326.50.020.030.18
Other Expense / Income
24.85437.5-62.9120.888.918.54-2.2
Pretax Income
-1,476.42-1,376.94-957.15-549.74-214.32-91.64-85.86
Income Tax
141.6485.864.0910.758.5511.732.52
Net Income
-1,618.06-1,462.8-961.24-560.49-222.87-103.37-88.38
Net Income Common
-1,618.06-1,462.8-961.24-560.49-222.87-103.37-88.38
Shares Outstanding (Basic)
477437338206171165132
Shares Outstanding (Diluted)
477437338206171165132
Shares Change
9.31%28.99%64.53%20.22%3.95%24.96%-
EPS (Basic)
-3.39-3.35-2.84-2.72-1.30-0.63-0.67
EPS (Diluted)
-3.39-3.35-2.84-2.72-1.30-0.63-0.67
Free Cash Flow Per Share
0.46-0.39-1.98-1.59-0.69-0.31-0.13
Gross Margin
30.83%27.81%1.78%21.08%32.71%36.91%22.51%
Operating Margin
-29.79%-40.97%-119.57%-121.29%-59.42%-28.43%-54.67%
Profit Margin
-36.98%-67.24%-116.24%-135.32%-64.47%-35.38%-54.98%
Free Cash Flow Margin
5.06%-7.76%-81.22%-78.77%-34.22%-17.39%-10.47%
Effective Tax Rate
-9.59%-6.24%-0.43%-1.95%-3.99%-12.80%-2.94%
EBITDA
-1,147.41-1,207.1-847.13-482.32-174.74-62.34-67.3
EBITDA Margin
-26.22%-55.49%-102.44%-116.45%-50.55%-21.34%-41.86%
EBIT
-1,328.17-1,328.73-925.86-523.24-214.3-91.6-85.68
EBIT Margin
-30.35%-61.08%-111.96%-126.33%-61.99%-31.36%-53.30%
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).