The Sherwin-Williams Company (SHW)

NYSE: SHW · Real-Time Price · USD

Compare

354.64

+0.06 (0.02%)

At close: Jan 30, 2026, 4:00 PM EST

354.12

-0.52 (-0.15%)

After-hours: Jan 30, 2026, 7:00 PM EST

SHW Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	23,574	23,099	23,052	22,149	19,945
Revenue Growth (YoY)	2.06%	0.20%	4.08%	11.05%	8.62%
Cost of Revenue	12,059	11,903	12,294	12,824	11,402
Gross Profit	11,516	11,195	10,758	9,325	8,543
Selling, General & Admin	7,695	7,409	7,044	6,336	5,886
Other Operating Expenses	23.8	11.1	86.3	-7.1	-4
Operating Expenses	7,719	7,420	7,131	6,329	5,882
Operating Income	3,797	3,775	3,628	2,997	2,660
Interest Expense	-465	-415.7	-417.5	-390.8	-334.7
Interest & Investment Income	11.2	11	25.2	8	4.9
Currency Exchange Gain (Loss)	-45.4	-3.9	-38.7	-33.6	-12
Other Non Operating Income (Expenses)	14.6	18.6	-16.2	0.3	4.1
EBT Excluding Unusual Items	3,312	3,385	3,180	2,581	2,323
Merger & Restructuring Charges	-	-	-13.9	-	-
Gain (Loss) on Sale of Investments	9.9	16.9	22.9	-9.7	30.4
Gain (Loss) on Sale of Assets	34	49.9	-0.9	17.8	-105.8
Asset Writedown	-17.8	-	-23.9	-15.5	-
Other Unusual Items	-	-	-54.6	-	1.4
Pretax Income	3,338	3,452	3,110	2,573	2,249
Income Tax Expense	769.7	770.4	721.1	553	384.2
Earnings From Continuing Operations	2,569	2,681	2,389	2,020	1,864
Net Income	2,569	2,681	2,389	2,020	1,864
Net Income to Common	2,569	2,681	2,389	2,020	1,864
Net Income Growth	-4.21%	12.25%	18.25%	8.35%	-8.18%
Shares Outstanding (Basic)	248	251	255	258	263
Shares Outstanding (Diluted)	250	254	258	262	267
Shares Change (YoY)	-1.46%	-1.63%	-1.34%	-1.98%	-3.15%
EPS (Basic)	10.37	10.68	9.35	7.83	7.10
EPS (Diluted)	10.26	10.55	9.25	7.72	6.98
EPS Growth	-2.75%	14.05%	19.82%	10.60%	-5.16%
Free Cash Flow	-	2,083	2,634	1,275	1,873
Free Cash Flow Per Share	-	8.20	10.20	4.87	7.01
Dividend Per Share	3.160	2.860	2.420	2.400	2.200
Dividend Growth	10.49%	18.18%	0.83%	9.09%	23.13%
Gross Margin	48.85%	48.47%	46.67%	42.10%	42.83%
Operating Margin	16.11%	16.34%	15.74%	13.53%	13.34%
Profit Margin	10.90%	11.61%	10.36%	9.12%	9.35%
Free Cash Flow Margin	-	9.02%	11.42%	5.76%	9.39%
EBITDA	4,451	4,399	4,250	3,578	3,233
EBITDA Margin	18.88%	19.05%	18.44%	16.15%	16.21%
D&A For EBITDA	654	624	622.5	581.1	572.6
EBIT	3,797	3,775	3,628	2,997	2,660
EBIT Margin	16.11%	16.34%	15.74%	13.53%	13.34%
Effective Tax Rate	23.06%	22.32%	23.19%	21.49%	17.09%
Advertising Expenses	-	386.9	394	314.4	311.9

Updated Jan 29, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q