The Sherwin-Williams Company (SHW)
NYSE: SHW · IEX Real-Time Price · USD
318.37
+4.40 (1.40%)
Jul 12, 2024, 4:00 PM EDT - Market closed

SHW Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year
20232022202120202019 2018 - 1994
Revenue
23,05222,14919,94518,36217,901
Upgrade
Revenue Growth (YoY)
4.08%11.05%8.62%2.57%2.09%
Upgrade
Cost of Revenue
12,29412,82411,4029,6799,865
Upgrade
Gross Profit
10,7589,3258,5438,6838,036
Upgrade
Selling, General & Admin
7,1336,3075,9845,5065,314
Upgrade
Other Operating Expenses
57.915.50315.7434.9
Upgrade
Operating Expenses
7,1906,3225,9845,8215,749
Upgrade
Operating Income
3,5683,0032,5592,8612,287
Upgrade
Interest Expense / Income
417.5390.8334.7340.4349.3
Upgrade
Other Expense / Income
40.339-24.41.7-43.9
Upgrade
Pretax Income
3,1102,5732,2492,5191,982
Upgrade
Income Tax
721.1553384.2488.8440.5
Upgrade
Net Income
2,3892,0201,8642,0301,541
Upgrade
Net Income Growth
18.25%8.35%-8.18%31.73%39.02%
Upgrade
Shares Outstanding (Basic)
255258263271275
Upgrade
Shares Outstanding (Diluted)
258262267276280
Upgrade
Shares Change
-1.34%-1.98%-3.15%-1.61%-1.64%
Upgrade
EPS (Basic)
9.357.837.107.485.60
Upgrade
EPS (Diluted)
9.257.726.987.365.50
Upgrade
EPS Growth
19.82%10.60%-5.16%33.82%41.39%
Upgrade
Free Cash Flow
2,6341,2751,8733,1051,992
Upgrade
Free Cash Flow Per Share
10.314.947.1311.447.24
Upgrade
Dividend Per Share
2.4202.4002.2001.7871.507
Upgrade
Dividend Growth
0.83%9.09%23.11%18.58%31.39%
Upgrade
Gross Margin
46.67%42.10%42.83%47.29%44.89%
Upgrade
Operating Margin
15.48%13.56%12.83%15.58%12.78%
Upgrade
Profit Margin
10.36%9.12%9.35%11.06%8.61%
Upgrade
Free Cash Flow Margin
11.42%5.76%9.39%16.91%11.13%
Upgrade
Effective Tax Rate
23.19%21.49%17.09%19.40%22.23%
Upgrade
EBITDA
4,6033,9623,5573,8223,277
Upgrade
EBITDA Margin
19.97%17.89%17.83%20.82%18.31%
Upgrade
Depreciation & Amortization
1,075998973.3962.7945.7
Upgrade
EBIT
3,5272,9642,5832,8602,331
Upgrade
EBIT Margin
15.30%13.38%12.95%15.57%13.02%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).