Home » Stocks » SHW » Financials » Income Statement

Sherwin-Williams Company (SHW)

Stock Price: $735.29 USD 1.16 (0.16%)
Updated November 24, 4:00 PM EST - Market closed

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue17,90117,53514,98411,85611,33911,13010,1869,5348,7667,7767,0947,9808,0057,8107,1916,1145,4085,1855,0665,2125,0044,9344,8814,1333,274
Revenue Growth2.09%17.02%26.39%4.55%1.88%9.27%6.83%8.77%12.72%9.62%-11.1%-0.32%2.5%8.61%17.61%13.06%4.3%2.34%-2.79%4.15%1.41%1.09%18.1%26.24%-
Cost of Revenue9,86510,1168,2655,9345,7805,9655,5695,3285,0214,2953,8314,4814,4064,3954,1103,4122,9522,8462,8462,9042,7552,8042,7842,4051,877
Gross Profit8,0367,4196,7195,9215,5605,1644,6174,2063,7453,4813,2633,4993,5993,4153,0802,7012,4552,3392,2202,3082,2492,1302,0971,7281,397
Selling, General & Admin5,3145,2234,8194,1533,9163,8603,4703,2652,9642,7322,5682,6632,6152,5352,3552,0831,8821,7851,7301,7401,6731,5981,5741,3091,075
Other Operating Expenses43531820936.0928.240.000.004.095.494.4814.1454.6016.121.3822.000.000.000.000.003520.000.000.0025.5211.78
Operating Expenses5,7495,5415,0274,1893,9443,8603,4703,2692,9692,7362,5832,7182,6312,5362,3772,0831,8821,7851,7302,0921,6731,5981,5741,3351,087
Operating Income2,2871,8781,6921,7331,6151,3041,146937776745681781968878703618574554490215575532523393310
Interest Expense / Income34936726415461.7964.2162.7142.7942.5070.6040.0365.6871.6367.1649.5939.9538.7440.4854.6362.0361.1771.9780.8424.542.53
Other Expense / Income-43.901510.30-16.784.68-18.40-2.31-12.85-8.52-3.7117.791.14-16.42-23.21-1.22-0.9111.9620010.709.7723.7819.5615.09-6.82-11.52
Pretax Income1,9821,3601,4281,5951,5491,2581,086907742678623714913834655579523314424143490440427375318
Income Tax441251-300463495392333276300215187238297258192186191186161127186167167146118
Net Income1,5411,1091,7281,1331,05486675363144246243647761657646339333212826316.03304273261229201
Shares Outstanding (Basic)92.3193.6393.5192.9193.1096.00101103104108113117126135137141146150154161166172173--
Shares Change-1.41%0.12%0.65%-0.21%-3.02%-5.27%-1.72%-0.63%-3.87%-4.77%-3.05%-6.94%-6.83%-1.52%-3.14%-3.04%-2.74%-2.96%-3.81%-3.2%-3.53%-0.61%---
EPS (Basic)16.7911.9218.6012.3311.439.007.416.154.224.283.804.044.844.313.392.792.290.851.690.101.811.581.511.341.18
EPS (Diluted)16.4911.6718.2011.9911.158.777.266.024.144.213.784.004.704.193.282.722.260.841.680.101.801.571.501.331.17
EPS Growth41.3%-35.88%51.79%7.53%27.14%20.8%20.6%45.41%-1.66%11.38%-5.5%-14.89%12.17%27.74%20.59%20.35%169.05%-50%1580%-94.44%14.65%4.67%12.78%13.68%-
Free Cash Flow Per Share21.5818.0817.7611.5113.039.189.057.095.615.396.786.495.644.494.193.103.042.893.102.062.131.881.55--
Dividend Per Share4.523.443.403.362.682.202.001.561.461.441.421.401.261.000.820.680.620.600.580.680.480.450.400.350.32
Dividend Growth31.4%1.18%1.19%25.37%21.82%10%28.21%6.85%1.39%1.41%1.43%11.11%26%21.95%20.59%9.68%3.33%3.45%-14.07%40.63%6.67%12.5%14.29%9.38%-
Gross Margin44.9%42.3%44.8%49.9%49%46.4%45.3%44.1%42.7%44.8%46%43.8%45%43.7%42.8%44.2%45.4%45.1%43.8%44.3%44.9%43.2%43%41.8%42.7%
Operating Margin12.8%10.7%11.3%14.6%14.2%11.7%11.3%9.8%8.8%9.6%9.6%9.8%12.1%11.2%9.8%10.1%10.6%10.7%9.7%4.1%11.5%10.8%10.7%9.5%9.5%
Profit Margin8.6%6.3%11.5%9.6%9.3%7.8%7.4%6.6%5%5.9%6.1%6%7.7%7.4%6.4%6.4%6.1%2.5%5.2%0.3%6.1%5.5%5.3%5.5%6.1%
FCF Margin11.1%9.7%11.1%9.0%10.7%7.9%9.0%7.7%6.6%7.5%10.8%9.5%8.9%7.8%8.0%7.2%8.2%8.3%9.5%6.3%7.1%6.5%5.5%5.2%5.3%
Effective Tax Rate22.2%18.5%-29.0%32.0%31.2%30.7%30.4%40.4%31.8%30.0%33.3%32.6%31.0%29.3%32.1%36.5%59.4%38.0%88.8%38.0%38.0%39.0%39.0%37.0%
EBITDA3,2772,3232,1831,9471,8091,5211,3361,1299659248349461,1481,047848745678470627365707660647504399
EBITDA Margin18.3%13.2%14.6%16.4%16%13.7%13.1%11.8%11%11.9%11.8%11.9%14.3%13.4%11.8%12.2%12.5%9.1%12.4%7%14.1%13.4%13.3%12.2%12.2%
EBIT2,3311,7261,6911,7491,6111,3221,149950784748663780985901704619562355479205551512508400321
EBIT Margin13.0%9.8%11.3%14.8%14.2%11.9%11.3%10.0%8.9%9.6%9.3%9.8%12.3%11.5%9.8%10.1%10.4%6.8%9.5%3.9%11.0%10.4%10.4%9.7%9.8%