SHW Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Quarter	Current	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021
Period Ending	Mar '26 Mar 17, 2026	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Sep '24 Sep 30, 2024	Jun '24 Jun 30, 2024	Mar '24 Mar 31, 2024	Dec '23 Dec 31, 2023	Sep '23 Sep 30, 2023	Jun '23 Jun 30, 2023	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022	Sep '22 Sep 30, 2022	Jun '22 Jun 30, 2022	Mar '22 Mar 31, 2022	Dec '21 Dec 31, 2021	Sep '21 Sep 30, 2021	Jun '21 Jun 30, 2021
Market Cap	79,565	80,262	85,836	85,611	87,507	85,421	96,125	75,281	88,065	79,392	65,284	68,278	57,968	61,445	53,060	58,034	64,934	91,964	73,344	71,737
Market Cap Growth	-9.08%	-6.04%	-10.70%	13.72%	-0.63%	7.59%	47.24%	10.26%	51.92%	29.21%	23.04%	17.65%	-10.73%	-33.19%	-27.66%	-19.10%	-0.73%	39.73%	15.90%	36.34%
Enterprise Value	93,826	92,168	98,341	96,480	98,506	95,608	106,474	86,073	98,766	89,377	75,121	79,474	70,386	73,328	64,956	69,810	76,346	102,624	82,779	81,313
Last Close Price	321.12	324.03	346.26	343.36	349.19	339.93	381.67	298.43	347.33	311.90	255.05	265.52	224.77	237.33	204.75	223.91	249.62	352.16	279.73	272.45
PE Ratio	31.45	31.58	33.78	34.06	33.00	32.22	38.01	30.42	37.03	33.72	27.31	29.47	27.58	30.74	27.71	33.67	36.39	50.45	38.32	34.18
Forward PE	27.11	26.59	28.97	28.32	29.07	27.45	31.49	25.57	30.42	28.68	25.68	30.29	26.51	23.92	21.40	22.49	26.60	36.51	31.11	28.39
PEG Ratio	2.74	2.76	2.96	3.12	3.01	2.75	3.05	2.34	2.74	2.64	2.67	3.02	3.24	2.01	1.89	1.81	2.07	2.78	2.46	2.06
PS Ratio	3.39	3.40	3.69	3.71	3.80	3.70	4.17	3.27	3.83	3.44	2.83	2.97	2.57	2.77	2.45	2.79	3.20	4.61	3.73	3.65
PB Ratio	17.28	17.45	19.40	19.45	21.19	21.09	23.13	20.07	25.13	21.37	17.27	18.80	18.30	19.81	20.42	26.09	29.06	37.73	27.26	25.26
P/TBV Ratio	17.49	17.53	19.48	19.61	21.35	21.25	23.32	20.22	25.36	21.56	17.43	18.93	18.43	19.92	20.58	26.35	29.39	38.23	27.72	25.69
P/FCF Ratio	30.13	30.24	35.38	39.73	40.22	41.00	46.94	31.84	36.50	30.15	26.74	39.01	46.99	48.18	56.55	47.31	39.09	49.11	28.91	22.26
P/OCF Ratio	23.17	23.25	26.06	27.97	27.77	27.09	30.64	22.33	26.09	22.54	20.12	26.52	29.25	32.00	36.03	34.48	31.29	40.97	25.33	20.29
EV/Sales Ratio	3.98	3.91	4.23	4.18	4.28	4.14	4.62	3.74	4.30	3.88	3.26	3.46	3.12	3.31	3.00	3.36	3.76	5.15	4.21	4.14
EV/EBITDA Ratio	20.91	18.06	19.75	19.64	19.62	19.23	21.71	17.70	21.04	18.98	16.17	17.72	16.71	18.14	17.08	20.02	21.60	31.28	22.17	20.34
EV/EBIT Ratio	24.63	24.17	26.35	26.16	25.66	25.08	28.35	23.14	27.84	25.05	21.32	23.47	22.31	24.42	23.38	28.14	30.12	45.62	30.14	27.01
EV/FCF Ratio	35.35	34.73	40.53	44.78	45.28	45.90	51.99	36.41	40.94	33.94	30.77	45.41	57.05	57.49	69.23	56.91	45.96	54.80	32.62	25.23
Debt / Equity Ratio	2.63	2.63	2.88	2.53	2.71	2.57	2.55	2.93	3.11	2.76	2.74	3.14	3.97	3.89	4.63	5.43	5.29	4.44	3.62	3.45
Debt / EBITDA Ratio	2.54	11.63	9.12	8.92	11.99	12.05	8.50	7.99	12.45	12.83	8.60	8.99	13.00	14.56	9.94	11.36	15.04	18.60	11.53	9.47
Debt / FCF Ratio	4.88	15.01	12.22	13.72	-51.20	18.78	14.41	12.92	-37.01	19.71	10.28	12.34	-106.82	30.72	26.80	25.85	-156.12	164.22	14.36	11.84
Net Debt / Equity Ratio	2.77	2.77	3.01	2.84	3.06	2.89	2.85	3.23	3.57	3.10	3.01	3.34	4.06	3.97	4.74	5.48	5.41	4.65	3.90	3.75
Net Debt / EBITDA Ratio	2.50	11.45	8.96	8.73	11.80	11.84	8.33	7.86	12.27	12.53	8.23	8.83	12.85	14.33	9.84	11.07	14.55	18.33	11.20	9.28
Net Debt / FCF Ratio	4.80	14.77	12.00	13.43	-50.40	18.44	14.13	12.71	-36.49	19.25	9.84	12.13	-105.58	30.23	26.52	25.20	-151.11	161.85	13.94	11.60
Asset Turnover	0.23	0.23	0.25	0.26	0.22	0.23	0.26	0.27	0.23	0.23	0.27	0.28	0.24	0.24	0.28	0.28	0.24	0.23	0.25	0.26
Inventory Turnover	5.24	1.25	1.42	1.34	1.12	1.18	1.39	1.36	1.12	1.09	1.34	1.39	1.20	1.32	1.58	1.62	1.41	1.54	1.72	1.65
Quick Ratio	0.43	0.43	0.45	0.41	0.38	0.37	0.44	0.44	0.40	0.41	0.52	0.52	0.49	0.46	0.50	0.46	0.46	0.44	0.45	0.45
Current Ratio	0.87	0.87	0.82	0.78	0.77	0.79	0.83	0.81	0.78	0.83	0.94	1.00	1.00	0.99	1.00	0.87	0.88	0.88	0.83	0.84
Return on Equity (ROE)	11.02%	11.02%	24.72%	18.51%	13.20%	12.36%	25.78%	24.11%	15.15%	10.45%	23.88%	27.11%	17.68%	13.95%	25.91%	22.82%	13.96%	10.05%	14.56%	19.33%
Return on Assets (ROA)	2.35%	2.35%	4.69%	3.43%	2.43%	2.34%	4.82%	4.05%	2.47%	2.12%	3.66%	3.74%	2.48%	2.15%	3.61%	3.11%	2.15%	1.79%	2.75%	3.48%
Return on Invested Capital (ROIC)	2.93%	2.93%	5.87%	4.32%	3.01%	2.96%	6.18%	5.12%	3.08%	2.69%	4.72%	4.79%	3.15%	2.74%	4.69%	4.02%	2.76%	2.28%	3.58%	4.36%
Return on Capital Employed (ROCE)	4.35%	4.35%	6.64%	6.58%	4.63%	4.21%	6.84%	7.56%	4.45%	3.89%	6.75%	6.81%	4.54%	3.78%	6.54%	5.80%	3.82%	2.43%	4.53%	5.93%
Earnings Yield	3.21%	3.17%	2.96%	2.94%	3.03%	3.10%	2.63%	3.29%	2.70%	2.97%	3.66%	3.39%	3.63%	3.25%	3.61%	2.97%	2.75%	1.98%	2.61%	2.93%
FCF Yield	3.32%	3.31%	2.83%	2.52%	2.49%	2.44%	2.13%	3.14%	2.74%	3.32%	3.74%	2.56%	2.13%	2.08%	1.77%	2.11%	2.56%	2.04%	3.46%	4.49%
Dividend Yield	1.00%	0.25%	0.23%	0.23%	0.23%	0.21%	0.19%	0.24%	0.21%	0.20%	0.24%	0.23%	0.27%	0.25%	0.30%	0.27%	0.23%	0.16%	0.20%	0.20%
Payout Ratio	30.90%	41.07%	23.49%	26.22%	39.77%	37.45%	22.64%	20.07%	36.12%	43.60%	20.43%	19.69%	32.78%	40.28%	22.74%	27.03%	40.70%	47.43%	28.91%	22.49%
Buyback Yield / Dilution	1.89%	1.89%	1.96%	1.67%	1.55%	1.75%	1.74%	2.27%	1.70%	1.66%	1.51%	0.94%	1.21%	1.29%	2.42%	2.80%	3.36%	2.77%	3.99%	3.94%
Total Shareholder Return	2.88%	2.13%	2.19%	1.90%	1.78%	1.96%	1.93%	2.51%	1.91%	1.86%	1.75%	1.17%	1.48%	1.55%	2.71%	3.07%	3.60%	2.93%	4.18%	4.15%

Updated Jan 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q