SM Energy Company (SM)
NYSE: SM · Real-Time Price · USD
30.71
-0.45 (-1.44%)
At close: May 29, 2026, 4:00 PM EDT
30.70
-0.01 (-0.03%)
After-hours: May 29, 2026, 7:59 PM EDT
SM Energy Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,788 | 3,154 | 2,690 | 2,374 | 3,359 | 2,623 | |
Revenue Growth (YoY) | 27.34% | 17.25% | 13.31% | -29.32% | 28.05% | 132.80% |
Cost of Revenue | 1,088 | 885 | 637 | 564 | 620.91 | 505.42 |
Gross Profit | 2,701 | 2,269 | 2,053 | 1,810 | 2,738 | 2,117 |
Selling, General & Admin | 295.66 | 161 | 138 | 121 | 114.56 | 111.95 |
Depreciation & Amortization Expenses | 1,369 | 1,207 | 809 | 690 | 603.78 | 774.39 |
Exploration Expenses | 71.24 | 57 | 64 | 59 | 54.94 | 39.3 |
Other Operating Expenses | 538.82 | -156 | -34 | -47 | 384.97 | 982.73 |
Total Operating Expenses | 2,275 | 1,269 | 977 | 823 | 1,158 | 1,908 |
Operating Income | 425.71 | 1,000 | 1,076 | 987 | 1,579 | 209.12 |
Interest Income | 2.89 | 3 | 32 | 20 | 5.77 | 1.72 |
Interest Expense | -241.63 | -173 | -141 | -92 | -120.35 | -160.35 |
Other Non-Operating Income (Expense) | 1.03 | - | -1 | -1 | -69.14 | -4.32 |
Total Non-Operating Income (Expense) | -237.71 | -170 | -110 | -73 | -183.71 | -162.96 |
Pretax Income | 188 | 830 | 966 | 914 | 1,396 | 46.17 |
Provision for Income Taxes | 57.27 | 182 | 196 | 96 | 283.82 | 9.94 |
Net Income | 130.73 | 648 | 770 | 818 | 1,112 | 36.23 |
Net Income to Common | 130.73 | 648 | 770 | 818 | 1,112 | 36.23 |
Net Income Growth | -84.07% | -15.84% | -5.87% | -26.44% | 2969.23% | - |
Shares Outstanding (Basic) | 136 | 115 | 115 | 119 | 122 | 119 |
Shares Outstanding (Diluted) | 136 | 115 | 116 | 119 | 124 | 124 |
Shares Change (YoY) | 18.08% | -0.86% | -2.52% | -4.10% | 0.32% | 8.76% |
EPS (Basic) | 2.38 | 5.65 | 6.71 | 6.89 | 9.09 | 0.30 |
EPS (Diluted) | 2.38 | 5.64 | 6.67 | 6.86 | 8.96 | 0.29 |
EPS Growth | -66.67% | -15.44% | -2.77% | -23.44% | 2989.66% | - |
Shares Outstanding | 239.7 | 114.63 | 114.46 | 115.75 | 121.93 | 123.86 |
Free Cash Flow | 589.1 | 573 | 472 | 585 | 806.47 | 484.93 |
Free Cash Flow Growth | 2.81% | 21.40% | -19.32% | -27.46% | 66.31% | 99.43% |
Free Cash Flow Per Share | 4.33 | 4.98 | 4.07 | 4.92 | 6.50 | 3.92 |
Dividends Per Share | 0.820 | 0.800 | 0.760 | 0.630 | 0.310 | 0.020 |
Dividend Growth | 2.50% | 5.26% | 20.64% | 103.23% | 1450.00% | - |
Gross Margin | 71.28% | 71.94% | 76.32% | 76.24% | 81.51% | 80.73% |
Operating Margin | 11.24% | 31.71% | 40.00% | 41.58% | 47.03% | 7.97% |
Profit Margin | 3.45% | 20.55% | 28.62% | 34.46% | 33.11% | 1.38% |
FCF Margin | 15.55% | 18.17% | 17.55% | 24.64% | 24.01% | 18.49% |
EBITDA | 1,795 | 2,207 | 1,885 | 1,677 | 2,183 | 983.51 |
EBITDA Margin | 47.37% | 69.97% | 70.07% | 70.64% | 65.00% | 37.50% |
EBIT | 425.71 | 1,000 | 1,076 | 987 | 1,579 | 209.12 |
EBIT Margin | 11.24% | 31.71% | 40.00% | 41.58% | 47.03% | 7.97% |
Effective Tax Rate | 30.46% | 21.93% | 20.29% | 10.50% | 20.33% | 21.53% |