SM Energy Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	7,897	2,144	4,437	4,482	4,247	3,651
Market Cap Growth	182.19%	-51.68%	-1.01%	5.53%	16.30%	419.99%
Enterprise Value	16,006	4,072	6,853	5,441	5,374	5,400
Last Close Price	34.29	18.70	38.76	38.72	34.83	29.48
PE Ratio	35.60	3.32	5.81	5.64	3.89	101.66
Forward PE	4.27	5.99	5.13	5.94	4.33	6.82
PS Ratio	2.18	0.68	1.65	1.89	1.26	1.39
PB Ratio	1.15	0.45	1.05	1.24	1.38	1.77
P/TBV Ratio	0.68	0.45	1.06	1.27	1.40	1.77
P/FCF Ratio	14.23	3.74	9.40	7.66	5.27	7.53
P/OCF Ratio	3.64	1.07	2.49	2.85	2.52	3.15
EV/Sales Ratio	4.43	1.29	2.55	2.29	1.60	2.06
EV/EBITDA Ratio	7.90	1.84	3.64	3.24	2.46	5.49
EV/EBIT Ratio	24.36	4.07	6.37	5.51	3.40	25.82
EV/FCF Ratio	28.84	7.11	14.52	9.30	6.66	11.14
Debt / Equity Ratio	0.98	0.48	0.66	0.44	0.51	1.01
Debt / EBITDA Ratio	4.44	1.23	1.47	0.94	0.72	2.12
Debt / FCF Ratio	13.54	4.74	5.88	2.69	1.95	4.29
Net Debt / Equity Ratio	1.10	0.49	0.57	0.27	0.37	0.85
Net Debt / EBITDA Ratio	4.19	1.06	1.28	0.57	0.52	1.78
Net Debt / FCF Ratio	12.78	4.10	5.12	1.64	1.40	3.61
Asset Turnover	0.27	0.35	0.36	0.39	0.61	0.51
Quick Ratio	0.32	0.60	0.46	1.34	1.13	0.65
Current Ratio	0.39	0.69	0.55	1.45	1.23	0.69
Return on Equity (ROE)	2.24%	14.33%	19.61%	24.41%	43.19%	1.78%
Return on Assets (ROA)	2.08%	8.76%	11.47%	14.61%	22.98%	3.21%
Return on Invested Capital (ROIC)	2.40%	9.98%	13.61%	17.86%	27.73%	3.67%
Return on Capital Employed (ROCE)	3.71%	12.60%	15.90%	18.17%	33.39%	4.79%
Earnings Yield	1.66%	30.16%	17.21%	17.72%	25.72%	0.98%
FCF Yield	7.03%	26.73%	10.64%	13.05%	18.99%	13.28%
Dividend Yield	2.57%	4.28%	1.93%	1.56%	0.46%	0.07%
Payout Ratio	87.21%	14.20%	11.17%	8.80%	1.77%	6.61%
Buyback Yield / Dilution	-17.61%	0.86%	2.52%	4.10%	-0.32%	-8.76%
Total Shareholder Return	-15.05%	5.14%	4.45%	5.66%	0.14%	-8.69%

SEC Filings: 10-K · 10-Q