SM Energy Company (SM)
NYSE: SM · IEX Real-Time Price · USD
48.09
+0.05 (0.10%)
Apr 19, 2024, 4:00 PM EDT - Market closed
SM Energy Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,374 | 3,359 | 2,623 | 1,127 | 1,590 | 2,067 | 1,129 | 1,217 | 1,557 | 2,522 | Upgrade
|
| Revenue Growth (YoY) | -29.32% | 28.05% | 132.80% | -29.14% | -23.07% | 83.03% | -7.23% | -21.81% | -38.27% | 9.98% | Upgrade
|
| Cost of Revenue | 563.54 | 620.91 | 505.42 | 391.22 | 500.71 | 487.37 | 507.91 | 597.57 | 723.63 | 740.34 | Upgrade
|
| Gross Profit | 1,810 | 2,738 | 2,117 | 735.46 | 1,089 | 1,580 | 621.47 | 619.89 | 833.33 | 1,782 | Upgrade
|
| Selling, General & Admin | 121.06 | 114.56 | 111.95 | 99.16 | 132.8 | 116.5 | 117.28 | 124.83 | 157.67 | 167.1 | Upgrade
|
| Research & Development | 59.48 | 54.94 | 39.3 | 41 | 51.5 | 55.17 | 54.71 | 64.97 | 120.57 | 129.86 | Upgrade
|
| Other Operating Expenses | 711.05 | 614.74 | 855.46 | 1,826 | 877.53 | 733.53 | 586.78 | 1,236 | 1,543 | 932.31 | Upgrade
|
| Operating Expenses | 891.59 | 784.24 | 1,007 | 1,966 | 1,062 | 905.2 | 758.78 | 1,426 | 1,821 | 1,229 | Upgrade
|
| Operating Income | 918.75 | 1,953 | 1,111 | -1,230.53 | 27.57 | 674.51 | -137.31 | -806.41 | -987.61 | 552.7 | Upgrade
|
| Interest Expense / Income | 91.63 | 120.35 | 160.35 | 163.89 | 159.1 | 160.91 | 179.26 | 158.69 | 128.15 | 98.55 | Upgrade
|
| Other Expense / Income | -87.08 | 437.38 | 904.26 | -437.71 | 99.51 | -138.18 | 27.25 | 236.82 | -392.9 | -610.55 | Upgrade
|
| Pretax Income | 914.2 | 1,396 | 46.17 | -956.71 | -231.04 | 651.78 | -343.81 | -1,201.92 | -722.86 | 1,065 | Upgrade
|
| Income Tax | 96.32 | 283.82 | 9.94 | -192.09 | -44.04 | 143.37 | -182.97 | -444.17 | -275.15 | 398.65 | Upgrade
|
| Net Income | 817.88 | 1,112 | 36.23 | -764.61 | -187 | 508.41 | -160.84 | -757.74 | -447.71 | 666.05 | Upgrade
|
| Net Income Growth | -26.45% | 2969.23% | - | - | - | - | - | - | - | 289.65% | Upgrade
|
| Shares Outstanding (Basic) | 119 | 122 | 119 | 114 | 113 | 112 | 111 | 77 | 68 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 124 | 124 | 114 | 113 | 114 | 111 | 77 | 68 | 68 | Upgrade
|
| Shares Change | -3.90% | 0.32% | 8.76% | 1.05% | -0.84% | 1.86% | 45.53% | 13.06% | -0.47% | 0.07% | Upgrade
|
| EPS (Basic) | 6.89 | 9.09 | 0.30 | -6.72 | -1.66 | 4.54 | -1.44 | -9.90 | -6.61 | 9.91 | Upgrade
|
| EPS (Diluted) | 6.86 | 8.96 | 0.29 | -6.72 | -1.66 | 4.48 | -1.44 | -9.90 | -6.61 | 9.79 | Upgrade
|
| EPS Growth | -23.44% | 2989.66% | - | - | - | - | - | - | - | 290.04% | Upgrade
|
| Free Cash Flow | 475.05 | 806.47 | 481.61 | 243.16 | -189.72 | 132.7 | 313.86 | -1,314.84 | -152.85 | -1,018.92 | Upgrade
|
| Free Cash Flow Per Share | 4.00 | 6.59 | 4.05 | 2.14 | -1.69 | 1.19 | 2.82 | -17.17 | -2.26 | -15.16 | Upgrade
|
| Dividend Per Share | 0.600 | 0.160 | 0.020 | 0.020 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | 275.00% | 700.00% | 0% | -80.00% | 0% | 0% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 76.26% | 81.51% | 80.73% | 65.28% | 68.51% | 76.42% | 55.03% | 50.92% | 53.52% | 70.65% | Upgrade
|
| Operating Margin | 38.70% | 58.16% | 42.35% | -109.22% | 1.73% | 32.63% | -12.16% | -66.24% | -63.43% | 21.91% | Upgrade
|
| Profit Margin | 34.45% | 33.11% | 1.38% | -67.86% | -11.76% | 24.60% | -14.24% | -62.24% | -28.76% | 26.41% | Upgrade
|
| Free Cash Flow Margin | 20.01% | 24.01% | 18.36% | 21.58% | -11.93% | 6.42% | 27.79% | -108.00% | -9.82% | -40.40% | Upgrade
|
| Effective Tax Rate | 10.54% | 20.33% | 21.53% | - | - | 22.00% | - | - | - | 37.44% | Upgrade
|
| EBITDA | 1,696 | 2,120 | 980.91 | -7.83 | 751.86 | 1,478 | 392.48 | -252.49 | 326.3 | 1,931 | Upgrade
|
| EBITDA Margin | 71.46% | 63.12% | 37.40% | -0.69% | 47.28% | 71.50% | 34.75% | -20.74% | 20.96% | 76.55% | Upgrade
|
| Depreciation & Amortization | 690.48 | 603.78 | 774.39 | 784.99 | 823.8 | 665.31 | 557.04 | 790.75 | 921.01 | 767.53 | Upgrade
|
| EBIT | 1,006 | 1,516 | 206.52 | -792.81 | -71.94 | 812.68 | -164.56 | -1,043.23 | -594.71 | 1,163 | Upgrade
|
| EBIT Margin | 42.37% | 45.14% | 7.87% | -70.37% | -4.52% | 39.32% | -14.57% | -85.69% | -38.20% | 46.12% | Upgrade
|