Sun Country Airlines Holdings, Inc. (SNCY)
May 13, 2026 - SNCY was delisted (reason: acquired by ALGT)
16.17
0.00 (0.00%)
Inactive · Last trade price on May 12, 2026
SNCY Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,138 | 1,127 | 1,076 | 1,050 | 894.44 | 623.02 | |
Revenue Growth (YoY) | 4.36% | 4.74% | 2.49% | 17.35% | 43.57% | 55.18% |
Cost of Revenue | 413.08 | 403.29 | 407.6 | 394.38 | 394.44 | 236.91 |
Gross Profit | 725.41 | 723.48 | 668.14 | 655.24 | 500 | 386.1 |
Selling, General & Admin | 416.94 | 405.9 | 361.71 | 332.03 | 285.68 | 217.92 |
Depreciation & Amortization Expenses | 99.23 | 98.88 | 94.99 | 88.15 | 67.64 | 57.08 |
Other Operating Expenses | 128.03 | 118.13 | 105.46 | 107.57 | 90.98 | -0.84 |
Total Operating Expenses | 644.21 | 622.91 | 562.16 | 527.74 | 444.3 | 274.16 |
Operating Income | 81.2 | 100.57 | 105.99 | 127.5 | 55.71 | 111.95 |
Interest Income | 7.21 | 6.97 | 7.83 | 10.18 | 4.53 | 0.09 |
Interest Expense | -36.09 | -36.86 | -44.3 | -42.63 | -31.02 | -26.33 |
Other Non-Operating Income (Expense) | 0.01 | -0.47 | 0.06 | -0.89 | -5.24 | 14.62 |
Total Non-Operating Income (Expense) | -28.87 | -30.36 | -36.41 | -33.34 | -31.73 | -11.62 |
Pretax Income | 52.34 | 70.21 | 69.57 | 94.16 | 23.98 | 100.33 |
Provision for Income Taxes | 11.96 | 17.4 | 16.67 | 21.98 | 6.31 | 19.08 |
Net Income | 40.38 | 52.81 | 52.9 | 72.18 | 17.68 | 81.25 |
Net Income to Common | 40.38 | 52.81 | 52.9 | 72.18 | 17.68 | 81.25 |
Net Income Growth | -25.39% | -0.18% | -26.71% | 308.36% | -78.24% | - |
Shares Outstanding (Basic) | 53 | 53 | 53 | 56 | 58 | 55 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 59 | 61 | 59 |
Shares Change (YoY) | -0.01% | -0.36% | -5.93% | -4.13% | 2.90% | 26.74% |
EPS (Basic) | 0.75 | 0.99 | 1.00 | 1.30 | 0.31 | 1.47 |
EPS (Diluted) | 0.73 | 0.96 | 0.96 | 1.23 | 0.29 | 1.37 |
EPS Growth | -24.74% | - | -21.95% | 324.14% | -78.83% | - |
Shares Outstanding | 54.2 | 53.22 | 53.16 | 53.29 | 57.33 | 57.87 |
Free Cash Flow | 72.16 | 83.98 | 117.53 | -44.04 | -60.48 | 35.64 |
Free Cash Flow Growth | -14.08% | -28.55% | - | - | - | - |
Free Cash Flow Per Share | 1.31 | 1.53 | 2.13 | -0.75 | -0.99 | 0.60 |
Gross Margin | 63.72% | 64.21% | 62.11% | 62.43% | 55.90% | 61.97% |
Operating Margin | 7.13% | 8.93% | 9.85% | 12.15% | 6.23% | 17.97% |
Profit Margin | 3.55% | 4.69% | 4.92% | 6.88% | 1.98% | 13.04% |
FCF Margin | 6.34% | 7.45% | 10.93% | -4.20% | -6.76% | 5.72% |
EBITDA | 180.44 | 199.45 | 200.98 | 215.65 | 123.35 | 169.02 |
EBITDA Margin | 15.85% | 17.70% | 18.68% | 20.55% | 13.79% | 27.13% |
EBIT | 81.2 | 100.57 | 105.99 | 127.5 | 55.71 | 111.95 |
EBIT Margin | 7.13% | 8.93% | 9.85% | 12.15% | 6.23% | 17.97% |
Effective Tax Rate | 22.84% | 24.79% | 23.96% | 23.34% | 26.29% | 19.02% |