SNCY Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,138	1,127	1,076	1,050	894.44	623.02
Revenue Growth (YoY)	4.36%	4.74%	2.49%	17.35%	43.57%	55.18%
Cost of Revenue	413.08	403.29	407.6	394.38	394.44	236.91
Gross Profit	725.41	723.48	668.14	655.24	500	386.1
Selling, General & Admin	416.94	405.9	361.71	332.03	285.68	217.92
Depreciation & Amortization Expenses	99.23	98.88	94.99	88.15	67.64	57.08
Other Operating Expenses	128.03	118.13	105.46	107.57	90.98	-0.84
Total Operating Expenses	644.21	622.91	562.16	527.74	444.3	274.16
Operating Income	81.2	100.57	105.99	127.5	55.71	111.95
Interest Income	7.21	6.97	7.83	10.18	4.53	0.09
Interest Expense	-36.09	-36.86	-44.3	-42.63	-31.02	-26.33
Other Non-Operating Income (Expense)	0.01	-0.47	0.06	-0.89	-5.24	14.62
Total Non-Operating Income (Expense)	-28.87	-30.36	-36.41	-33.34	-31.73	-11.62
Pretax Income	52.34	70.21	69.57	94.16	23.98	100.33
Provision for Income Taxes	11.96	17.4	16.67	21.98	6.31	19.08
Net Income	40.38	52.81	52.9	72.18	17.68	81.25
Net Income to Common	40.38	52.81	52.9	72.18	17.68	81.25
Net Income Growth	-25.39%	-0.18%	-26.71%	308.36%	-78.24%	-
Shares Outstanding (Basic)	53	53	53	56	58	55
Shares Outstanding (Diluted)	55	55	55	59	61	59
Shares Change (YoY)	-0.01%	-0.36%	-5.93%	-4.13%	2.90%	26.74%
EPS (Basic)	0.75	0.99	1.00	1.30	0.31	1.47
EPS (Diluted)	0.73	0.96	0.96	1.23	0.29	1.37
EPS Growth	-24.74%	-	-21.95%	324.14%	-78.83%	-
Shares Outstanding	54.2	53.22	53.16	53.29	57.33	57.87
Free Cash Flow	72.16	83.98	117.53	-44.04	-60.48	35.64
Free Cash Flow Growth	-14.08%	-28.55%	-	-	-	-
Free Cash Flow Per Share	1.31	1.53	2.13	-0.75	-0.99	0.60
Gross Margin	63.72%	64.21%	62.11%	62.43%	55.90%	61.97%
Operating Margin	7.13%	8.93%	9.85%	12.15%	6.23%	17.97%
Profit Margin	3.55%	4.69%	4.92%	6.88%	1.98%	13.04%
FCF Margin	6.34%	7.45%	10.93%	-4.20%	-6.76%	5.72%
EBITDA	180.44	199.45	200.98	215.65	123.35	169.02
EBITDA Margin	15.85%	17.70%	18.68%	20.55%	13.79%	27.13%
EBIT	81.2	100.57	105.99	127.5	55.71	111.95
EBIT Margin	7.13%	8.93%	9.85%	12.15%	6.23%	17.97%
Effective Tax Rate	22.84%	24.79%	23.96%	23.34%	26.29%	19.02%

Updated May 1, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q