SNCY Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019
Revenue	1,050	894.44	623.02	401.49	701.38
Revenue Growth (YoY)	17.35%	43.57%	55.18%	-42.76%	-
Cost of Revenue	692.3	649.06	432.77	335.29	477.72
Gross Profit	357.32	245.38	190.24	66.2	223.67
Selling, General & Admin	34.11	31.05	22.06	16.57	35.39
Other Operating Expenses	195.72	158.62	56.24	32.24	110.16
Operating Expenses	229.82	189.67	78.3	48.81	145.54
Operating Income	127.5	55.71	111.95	17.39	78.12
Interest Expense / Income	42.63	31.02	26.33	22.07	17.17
Other Expense / Income	-9.29	0.71	-14.71	-0.01	0.79
Pretax Income	94.16	23.98	100.33	-4.68	60.16
Income Tax	21.98	6.31	19.08	-0.78	14.09
Net Income	72.18	17.68	81.25	-3.9	46.07
Net Income Growth	308.36%	-78.24%	-	-	-
Shares Outstanding (Basic)	56	58	55	47	47
Shares Outstanding (Diluted)	59	61	59	47	48
Shares Change	-4.13%	2.90%	26.74%	-2.30%	-
EPS (Basic)	1.30	0.31	1.47	-0.08	0.99
EPS (Diluted)	1.23	0.29	1.37	-0.08	0.96
EPS Growth	324.14%	-78.83%	-	-	-
Free Cash Flow	-39.09	-58.03	35.7	-95.72	-6.54
Free Cash Flow Per Share	-0.70	-1.00	0.65	-2.04	-0.14
Gross Margin	34.04%	27.43%	30.54%	16.49%	31.89%
Operating Margin	12.15%	6.23%	17.97%	4.33%	11.14%
Profit Margin	6.88%	1.98%	13.04%	-0.97%	6.57%
Free Cash Flow Margin	-3.72%	-6.49%	5.73%	-23.84%	-0.93%
Effective Tax Rate	23.34%	26.29%	19.02%	-	23.42%
EBITDA	224.94	122.64	183.73	65.48	112.21
EBITDA Margin	21.43%	13.71%	29.49%	16.31%	16.00%
Depreciation & Amortization	88.15	67.64	57.08	48.09	34.88
EBIT	136.79	55	126.66	17.39	77.33
EBIT Margin	13.03%	6.15%	20.33%	4.33%	11.03%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).