Synopsys, Inc. (SNPS)
NASDAQ: SNPS · Real-Time Price · USD
475.62
-5.02 (-1.04%)
At close: May 29, 2026, 4:00 PM EDT
475.00
-0.62 (-0.13%)
After-hours: May 29, 2026, 7:59 PM EDT
Synopsys Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Oct '25 Oct 31, 2025 | Nov '24 Nov 2, 2024 | Oct '23 Oct 31, 2023 | Oct '22 Oct 31, 2022 | Oct '21 Oct 31, 2021 |
| 8,679 | 7,054 | 6,127 | 5,318 | 4,616 | 4,204 | |
Revenue Growth (YoY) | 39.51% | 15.12% | 15.22% | 15.21% | 9.79% | 14.08% |
Cost of Revenue | 2,302 | 1,624 | 1,245 | 1,031 | 898.01 | 861.78 |
Gross Profit | 6,377 | 5,431 | 4,882 | 4,287 | 3,718 | 3,342 |
Selling, General & Admin | 2,250 | 1,844 | 1,428 | 1,102 | 956.28 | 1,035 |
Depreciation & Amortization Expenses | 495.8 | 192.53 | 16.24 | 9.3 | 11.64 | 33.92 |
Research & Development | 2,787 | 2,479 | 2,082 | 1,850 | 1,590 | 1,505 |
Other Operating Expenses | 234.18 | - | - | 53.09 | 11.22 | 33.41 |
Total Operating Expenses | 5,767 | 4,516 | 3,526 | 3,014 | 2,569 | 2,608 |
Operating Income | 610.13 | 914.93 | 1,356 | 1,273 | 1,149 | 734.79 |
Interest Expense | -637.33 | -446.73 | -36.83 | -2.7 | - | - |
Other Non-Operating Income (Expense) | 831.36 | 924.94 | 194.98 | 34.93 | -45.26 | 70.72 |
Total Non-Operating Income (Expense) | 194.03 | 478.22 | 158.15 | 32.23 | -45.26 | 70.72 |
Pretax Income | 804.16 | 1,393 | 1,514 | 1,305 | 1,103 | 805.51 |
Provision for Income Taxes | 31.85 | 55.99 | 99.72 | 90.19 | 139.39 | 49.16 |
Net Income | 773.27 | 2,664 | 4,527 | 2,460 | 984.59 | 757.52 |
Minority Interest in Earnings | -0.95 | 1.03 | -27.57 | -11.76 | -6.16 | -1.16 |
Earnings From Discontinued Operations | - | -3.9 | 821.67 | 2.84 | 14.37 | - |
Net Income to Common | 773.27 | 2,664 | 4,527 | 2,460 | 984.59 | 757.52 |
Net Income Growth | -64.25% | -41.14% | 84.03% | 149.83% | 29.98% | 14.02% |
Shares Outstanding (Basic) | 182 | 164 | 154 | 152 | 153 | 153 |
Shares Outstanding (Diluted) | 183 | 166 | 154 | 155 | 156 | 157 |
Shares Change (YoY) | 17.97% | 7.49% | -0.70% | -0.82% | -0.54% | 1.05% |
EPS (Basic) | 4.36 | 8.13 | 29.37 | 8.08 | 6.44 | 4.96 |
EPS (Diluted) | 4.32 | 8.04 | 29.37 | 7.92 | 6.29 | 4.81 |
EPS Growth | -69.02% | -72.63% | 270.87% | 25.91% | 30.77% | 12.65% |
Shares Outstanding | 191.44 | 185.99 | 154.11 | 152.05 | 152.38 | 153.06 |
Free Cash Flow | 2,634 | 1,349 | 1,268 | 1,514 | 1,602 | 1,399 |
Free Cash Flow Growth | 95.22% | 6.44% | -16.26% | -5.53% | 14.54% | 67.21% |
Free Cash Flow Per Share | 14.39 | 8.14 | 8.22 | 9.75 | 10.24 | 8.89 |
Gross Margin | 73.47% | 76.98% | 79.68% | 80.62% | 80.54% | 79.50% |
Operating Margin | 7.03% | 12.97% | 22.13% | 23.94% | 24.89% | 17.48% |
Profit Margin | 8.90% | 18.96% | 23.08% | 22.85% | 20.89% | 17.99% |
FCF Margin | 30.35% | 19.13% | 20.69% | 28.46% | 34.71% | 33.27% |
EBITDA | 2,288 | 1,746 | 1,822 | 1,700 | 1,540 | 1,090 |
EBITDA Margin | 26.36% | 24.75% | 29.73% | 31.97% | 33.36% | 25.92% |
EBIT | 610.13 | 914.93 | 1,356 | 1,273 | 1,149 | 734.79 |
EBIT Margin | 7.03% | 12.97% | 22.13% | 23.94% | 24.89% | 17.48% |
Effective Tax Rate | 3.96% | 4.02% | 6.59% | 6.91% | 12.63% | 6.10% |