Home » Stocks » SNPS » Financials » Income Statement

Synopsys, Inc. (SNPS)

Stock Price: $217.02 USD 1.53 (0.71%)
Updated November 25, 4:00 PM EST - Market closed
After-hours: $217.03 +0.01 (0.01%) Nov 25, 7:47 PM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is November-October.
Year201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Revenue3,3613,1212,7252,4232,2422,0571,9621,7561,5361,3811,3601,3371,2121,0969921,0921,177907680784806718647526
Revenue Growth7.68%14.54%12.48%8.04%8.98%4.85%11.74%14.35%11.23%1.52%1.73%10.27%10.67%10.45%-9.17%-7.21%29.83%33.25%-13.2%-2.77%12.28%10.97%23.09%-
Cost of Revenue75373665454351945745439334028127425923422425525724017313012410793.7786.8965.55
Gross Profit2,6082,3852,0711,8801,7231,6011,5091,3631,1951,1001,0861,078978872737835937733550659699624560460
Selling, General & Admin862886746668640608570573476455443439451443439427401343344348289293288247
Research & Development1,1371,085909857776719669582492449420395379371321289286226190189167157147120
Other Operating Expenses88.4854.5868.2037.1441.0924.8123.2018.6014.6011.5815.0125.5729.8128.7437.5733.5755.1724517.0116.8829.0884.0816.9064.53
Operating Expenses2,0882,0251,7231,5621,4571,3521,2621,173982915878859860843797749742814550554485533452431
Operating Income52036034831726624924619021318420821911829.43-59.8586.03195-80.32-0.2510521490.8810828.60
Other Expense / Income-25.28-3.32-35.54-12.15-15.14-23.43-29.17-11.11-6.27-14.55-24.820.16-47.76-14.29-52.06-5.57-24.08209-83.78-40.80-37.02-54.39-24.36-11.63
Pretax Income54636438333028227227620121919923321916643.72-7.7991.59219-28983.5314625114513340.23
Income Tax13.14-68.9824762.7255.6813.0227.8718.73-2.25-38.4165.3928.9835.3118.989.3316.5169.27-88.9526.7348.1690.0555.8251.0423.43
Net Income53243313726722625924818222123716819013024.74-17.1175.08150-20056.8097.7816189.4581.7516.80
Shares Outstanding (Basic)150149150152155155153147147148144143144143145154151134121137140133126120
Shares Outstanding (Diluted)154153155155158158157150150152146148150145145160158134129142147139132126
Shares Change0.56%-0.94%-1.03%-1.9%-0.06%1.13%4.38%0.21%-0.97%2.96%0.34%-0.48%0.79%-1.48%-6.13%2.11%13.2%10.24%-11.54%-2.29%5.33%5.91%4.47%-
EPS (Basic)3.552.900.911.761.461.671.621.241.511.601.171.330.910.17-0.120.490.99-1.500.470.721.150.670.650.14
EPS (Diluted)3.452.820.881.731.431.641.581.211.471.561.151.290.870.17-0.120.470.95-1.500.440.691.100.650.620.14
EPS Growth22.34%220.45%-49.13%20.98%-12.8%3.8%30.58%-17.69%-5.77%35.65%-10.85%48.28%411.76%---50.53%---36.23%-37.27%70.54%4.03%359.26%-
Free Cash Flow Per Share3.992.183.723.392.612.862.802.922.592.021.372.022.871.081.541.402.24-1.731.750.601.110.640.540.61
Gross Margin77.6%76.4%76%77.6%76.9%77.8%76.9%77.6%77.8%79.6%79.9%80.6%80.7%79.6%74.3%76.5%79.6%80.9%80.9%84.1%86.8%86.9%86.6%87.5%
Operating Margin15.5%11.5%12.8%13.1%11.9%12.1%12.6%10.8%13.9%13.3%15.3%16.4%9.7%2.7%-6.0%7.9%16.6%-8.9%0.0%13.4%26.6%12.7%16.8%5.4%
Profit Margin15.8%13.9%5%11%10.1%12.6%12.6%10.4%14.4%17.2%12.3%14.2%10.8%2.3%-1.7%6.9%12.7%-22.1%8.3%12.5%20%12.5%12.6%3.2%
FCF Margin17.8%10.4%20.5%21.3%18.0%21.6%21.9%24.4%24.8%21.7%14.5%21.6%34.0%14.1%22.4%19.8%28.8%-25.5%31.2%10.5%19.4%11.9%10.5%13.9%
Effective Tax Rate2.4%-64.4%19.0%19.8%4.8%10.1%9.3%--28.1%13.2%21.3%43.4%-18.0%31.6%-32.0%33.0%35.8%38.4%38.4%58.2%
EBITDA747573573537493465463358348300335316271158161281403-17314921030318917369.18
EBITDA Margin22.2%18.4%21%22.1%22%22.6%23.6%20.4%22.6%21.7%24.6%23.6%22.4%14.4%16.2%25.7%34.2%-19.1%21.9%26.8%37.6%26.4%26.7%13.2%
EBIT54636438333028227227620121919923321916643.72-7.7991.59219-28983.5314625114513340.23
EBIT Margin16.2%11.6%14.1%13.6%12.6%13.2%14.0%11.5%14.3%14.4%17.1%16.4%13.7%4.0%-0.8%8.4%18.6%-31.9%12.3%18.6%31.2%20.2%20.5%7.7%