Synopsys Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 1995
Revenue	5,843	5,082	4,204	3,685	3,361	3,121	2,725	2,423	2,242	2,057	Upgrade
Revenue Growth (YoY)	14.98%	20.87%	14.08%	9.66%	7.68%	14.54%	12.48%	8.04%	8.98%	4.85%	Upgrade
Cost of Revenue	1,222	1,064	861.78	794.69	752.95	735.9	654.18	542.96	518.92	456.89	Upgrade
Gross Profit	4,620	4,018	3,342	2,891	2,608	2,385	2,071	1,880	1,723	1,601	Upgrade
Selling, General & Admin	1,299	1,134	1,035	916.54	862.11	885.54	746.09	668.33	639.5	608.29	Upgrade
Research & Development	1,947	1,680	1,505	1,279	1,137	1,085	908.84	856.71	776.23	718.77	Upgrade
Other Operating Expenses	105.03	41.81	67.32	74.89	88.48	54.58	68.2	37.14	41.09	24.81	Upgrade
Operating Expenses	3,351	2,856	2,608	2,270	2,088	2,025	1,723	1,562	1,457	1,352	Upgrade
Operating Income	1,269	1,162	734.79	620.14	520.23	360.23	347.56	317.4	266.47	248.72	Upgrade
Other Expense / Income	-44.29	40.37	-71.88	-18.92	-25.28	-3.32	-35.54	-12.15	-15.14	-23.43	Upgrade
Pretax Income	1,314	1,122	806.67	639.06	545.51	363.54	383.1	329.55	281.61	272.14	Upgrade
Income Tax	83.66	137.08	49.16	-25.29	13.14	-68.98	246.54	62.72	55.68	13.02	Upgrade
Net Income	1,230	984.59	757.52	664.35	532.37	432.52	136.56	266.83	225.93	259.12	Upgrade
Net Income Growth	24.91%	29.98%	14.02%	24.79%	23.09%	216.72%	-48.82%	18.10%	-12.81%	4.57%	Upgrade
Shares Outstanding (Basic)	152	153	153	151	150	149	150	152	155	155	Upgrade
Shares Outstanding (Diluted)	155	156	157	156	154	153	155	155	158	158	Upgrade
Shares Change	-0.82%	-0.54%	1.05%	0.98%	0.52%	-0.96%	0.10%	-2.12%	0.23%	0.71%	Upgrade
EPS (Basic)	8.08	6.44	4.96	4.40	3.55	2.90	0.91	1.76	1.46	1.67	Upgrade
EPS (Diluted)	7.92	6.29	4.81	4.27	3.45	2.82	0.88	1.73	1.43	1.64	Upgrade
EPS Growth	25.91%	30.77%	12.65%	23.77%	22.34%	220.45%	-49.13%	20.98%	-12.80%	3.80%	Upgrade
Free Cash Flow	1,511	1,600	1,397	832.55	598.13	324.14	558.93	515.6	404.51	444.04	Upgrade
Free Cash Flow Per Share	9.93	10.46	9.15	5.51	3.99	2.17	3.71	3.39	2.61	2.86	Upgrade
Gross Margin	79.08%	79.07%	79.50%	78.44%	77.60%	76.42%	75.99%	77.59%	76.86%	77.79%	Upgrade
Operating Margin	21.72%	22.87%	17.48%	16.83%	15.48%	11.54%	12.76%	13.10%	11.88%	12.09%	Upgrade
Profit Margin	21.05%	19.38%	18.02%	18.03%	15.84%	13.86%	5.01%	11.01%	10.08%	12.59%	Upgrade
Free Cash Flow Margin	25.87%	31.48%	33.23%	22.59%	17.80%	10.39%	20.51%	21.28%	18.04%	21.58%	Upgrade
Effective Tax Rate	6.37%	12.22%	6.09%	-3.96%	2.41%	-18.97%	64.35%	19.03%	19.77%	4.78%	Upgrade
EBITDA	1,658	1,440	1,097	931.94	747.18	572.75	572.54	536.58	493.43	464.97	Upgrade
EBITDA Margin	28.38%	28.33%	26.09%	25.29%	22.23%	18.35%	21.01%	22.15%	22.01%	22.60%	Upgrade
Depreciation & Amortization	344.83	317.95	290.32	292.88	201.68	209.21	189.44	207.03	211.82	192.83	Upgrade
EBIT	1,314	1,122	806.67	639.06	545.51	363.54	383.1	329.55	281.61	272.14	Upgrade
EBIT Margin	22.48%	22.07%	19.19%	17.34%	16.23%	11.65%	14.06%	13.60%	12.56%	13.23%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).