| 2,130 | 2,888 | 3,897 | 1,434 | 1,418 | 1,433 |
| 73.91 | 72.93 | 153.87 | 151.64 | 147.91 | 147.95 |
Cash & Short-Term Investments | 2,203 | 2,961 | 4,050 | 1,586 | 1,566 | 1,581 |
| -42.16% | -26.90% | 155.45% | 1.28% | -0.97% | 27.93% |
| 1,641 | 1,505 | 934.47 | 856.66 | 796.09 | 568.5 |
| 393.22 | 365.19 | 361.85 | 325.59 | 211.93 | 229.02 |
| 1,136 | 1,181 | 1,123 | 662.77 | 439.13 | 430.03 |
| 5,374 | 6,012 | 6,470 | 3,431 | 3,013 | 2,808 |
Net Property, Plant & Equipment | 1,390 | 1,399 | 1,129 | 1,110 | 1,042 | 965.65 |
| 12,290 | 12,680 | 195.16 | 239.58 | 386.45 | 279.13 |
| 26,881 | 26,899 | 3,449 | 3,346 | 3,842 | 3,576 |
| 1,304 | 1,235 | 1,831 | 2,207 | 1,134 | 1,123 |
|
| 1,305 | 1,326 | 1,164 | 1,060 | 809.4 | 741.19 |
| 22.12 | 22.12 | - | - | - | 74.99 |
Current Portion of Leases | 133.1 | 128.21 | 94.79 | 79.83 | 54.27 | 79.68 |
| 2,459 | 2,246 | 1,392 | 1,559 | 1,911 | 1,518 |
Other Current Liabilities | 23.63 | - | - | 286.24 | - | - |
Total Current Liabilities | 3,943 | 3,722 | 2,650 | 2,985 | 2,775 | 2,413 |
| 10,022 | 13,462 | 15.6 | 18.08 | 20.82 | 25.09 |
| 691.25 | 680.7 | 574.07 | 579.69 | 581.27 | 487 |
Other Long-Term Liabilities | 2,034 | 2,032 | 810.57 | 565.62 | 482.3 | 527.74 |
Total Long-Term Liabilities | 12,747 | 16,175 | 1,400 | 1,163 | 1,084 | 1,040 |
|
| 1.92 | 1.86 | 1.54 | 1.52 | 1.52 | 1.53 |
| -191.85 | -398.28 | -1,026 | -1,676 | -1,273 | -782.87 |
Additional Paid-in Capital | 20,562 | 18,641 | 1,211 | 1,276 | 1,487 | 1,576 |
Accumulated Other Comprehensive Income | -203.68 | -232.41 | -180.38 | -196.41 | -234.28 | -49.6 |
| 10,380 | 10,316 | 8,984 | 6,742 | 5,534 | 4,550 |
Total Common Shareholders' Equity | 30,549 | 28,328 | 8,991 | 6,147 | 5,516 | 5,295 |
| -0.83 | -0.59 | 32.5 | 36.99 | 43.47 | 3.81 |
| 30,548 | 28,327 | 8,993 | 6,153 | 5,521 | 5,299 |
Total Liabilities & Equity | 47,238 | 48,225 | 13,074 | 10,333 | 9,418 | 8,752 |
| 10,869 | 14,293 | 684.46 | 677.6 | 656.37 | 666.77 |
| -8,665 | -11,333 | 3,366 | 908.01 | 909.15 | 914.02 |
| - | - | 270.69% | -0.13% | -0.53% | 59.75% |
| -49.80 | -68.41 | 21.58 | 5.85 | 5.81 | 5.81 |
| 30,549 | 28,328 | 8,991 | 6,147 | 5,516 | 5,295 |
| 175.56 | 171.00 | 57.65 | 39.61 | 35.25 | 33.65 |
| -8,622 | -11,251 | 5,347 | 2,562 | 1,287 | 1,440 |
Tangible Book Value Per Share | -49.55 | -67.92 | 34.29 | 16.51 | 8.22 | 9.15 |