United Airlines Holdings, Inc. (UAL)

NASDAQ: UAL · Real-Time Price · USD

114.80

-0.26 (-0.23%)

At close: May 29, 2026, 4:00 PM EDT

114.98

+0.18 (0.16%)

After-hours: May 29, 2026, 7:58 PM EDT

United Airlines Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	60,466	59,070	57,063	53,717	44,955	24,634
Revenue Growth (YoY)	4.73%	3.52%	6.23%	19.49%	82.49%	60.43%
Cost of Revenue	40,151	39,131	37,643	35,847	31,859	21,428
Gross Profit	20,315	19,939	19,420	17,870	13,096	3,206
Selling, General & Admin	2,135	2,109	2,231	1,977	1,535	677
Depreciation & Amortization Expenses	2,967	2,939	2,928	2,671	2,456	2,485
Other Operating Expenses	10,113	10,178	9,165	9,011	6,768	1,066
Total Operating Expenses	15,215	15,226	14,324	13,659	10,759	4,228
Operating Income	5,102	4,713	5,096	4,211	2,337	-1,022
Interest Income	582	611	726	827	298	36
Interest Expense	-1,132	-1,167	-1,402	-1,774	-1,673	-1,577
Other Non-Operating Income (Expense)	144	148	-252	123	28	6
Total Non-Operating Income (Expense)	-406	-408	-928	-824	-1,347	-1,535
Pretax Income	4,698	4,306	4,168	3,387	990	-2,557
Provision for Income Taxes	1,034	953	1,019	769	253	-593
Net Income	3,665	3,353	3,149	2,618	737	-1,964
Net Income to Common	3,665	3,353	3,149	2,618	737	-1,964
Net Income Growth	0.14%	6.48%	20.28%	255.22%	-	-
Shares Outstanding (Basic)	325	325	329	328	326	322
Shares Outstanding (Diluted)	327	329	333	332	330	322
Shares Change (YoY)	-1.96%	-1.41%	0.39%	0.55%	2.55%	15.21%
EPS (Basic)	11.28	10.32	9.58	7.98	2.26	-6.10
EPS (Diluted)	11.20	10.20	9.45	7.89	2.23	-6.10
EPS Growth	2.10%	7.94%	19.77%	253.81%	-	-
Shares Outstanding	324.6	323.47	327.9	328.02	326.93	323.81
Free Cash Flow	3,207	2,557	3,830	-260	1,247	-40
Free Cash Flow Growth	25.42%	-33.24%	-	-	-	-
Free Cash Flow Per Share	9.81	7.78	11.49	-0.78	3.78	-0.12
Gross Margin	33.60%	33.75%	34.03%	33.27%	29.13%	13.01%
Operating Margin	8.44%	7.98%	8.93%	7.84%	5.20%	-4.15%
Profit Margin	6.06%	5.68%	5.52%	4.87%	1.64%	-7.97%
FCF Margin	5.30%	4.33%	6.71%	-0.48%	2.77%	-0.16%
EBITDA	5,102	7,652	8,024	6,882	4,793	1,463
EBITDA Margin	8.44%	12.95%	14.06%	12.81%	10.66%	5.94%
EBIT	5,102	4,713	5,096	4,211	2,337	-1,022
EBIT Margin	8.44%	7.98%	8.93%	7.84%	5.20%	-4.15%
Effective Tax Rate	22.01%	22.13%	24.45%	22.70%	25.56%	23.19%

SEC Filings: 10-K · 10-Q