Home » Stocks » United Airlines » Financials » Income Statement

United Airlines Holdings, Inc. (UAL)

Stock Price: $34.14 USD -0.31 (-0.90%)
Updated Jul 2, 2020 4:00 PM EDT - Market closed

United Airlines Income Statement (Annual)

The table below shows the annual income statements for United Airlines stock for the past 17 years.

Numbers in millions USD. Fiscal year is January-December.
Year20192018201720162015201420132012201120102009200820072006200520042003
Revenue43,25941,30337,78436,55837,86438,90138,27937,15237,11023,32516,33520,19420,14317,88217,37916,39114,928
Revenue Growth4.74%9.31%3.35%-3.45%-2.67%1.62%3.03%0.11%59.1%42.79%-19.11%0.25%12.64%2.89%6.03%9.8%-
Cost of Revenue16,42716,60513,96812,60414,42018,95519,61120,29019,45911,4218,04912,82912,05410,93511,1859,7838,367
Gross Profit26,83224,69823,81623,95423,44419,94618,66816,86217,65111,9048,2867,3658,0896,9476,1946,6086,561
Selling, General & Admin13,72213,01612,37611,57111,05510,30810,0159,2979,0875,9144,5895,2985,0404,6474,0275,0065,377
Operating Expenses22,53121,46920,19819,61018,27817,57317,41916,82315,82910,9288,44711,8037,0526,4486,4137,4627,921
Operating Income4,3013,2293,6184,3445,1662,3731,24939.001,822976-161-4,4381,037499-219-854-1,360
Income Taxes9055268801,539-3,121-4.00-32.00-1.005.00--17.00-25.0029721.00---
Interest Income/Expense731670626674669735783835949798577571704728482449527
Other Expense/Income3875815955719471,24571076397772350798338045320,9578671,448
Net Income3,0092,1222,1432,2347,3401,132571-723840253-651-5,39636025.00-21,176-1,721-2,808
Shares Outstanding25327229631737336936233233131716712911611197.41--
Shares Change-7.13%-8.03%-6.63%-14.89%1.01%1.99%8.86%0.48%4.35%89.82%29.62%10.83%5.01%13.68%---
EPS (Basic)11.637.707.086.7719.523.051.64-2.182.541.22-4.32-42.592.940.14-182.29-15.25-27.36
Earnings Per Share (EPS)11.587.677.066.7619.472.931.53-2.182.261.08-4.32-42.592.650.14-182.29-15.25-27.36
EPS Growth50.98%8.64%4.44%-65.28%564.51%91.5%--109.26%---1792.86%----
FCF Per Share9.417.69-1.347.318.941.96-1.57-2.705.114.854.35-12.5712.3010.028.20--
Gross Margin62%59.8%63%65.5%61.9%51.3%48.8%45.4%47.6%51%50.7%36.5%40.2%38.8%35.6%40.3%44%
Operating Margin9.9%7.8%9.6%11.9%13.6%6.1%3.3%0.1%4.9%4.2%-1.0%-22.0%5.1%2.8%-1.3%-5.2%-9.1%
Profit Margin7%5.1%5.7%6.1%19.4%2.9%1.5%-1.9%2.3%1.1%-4%-26.7%1.8%0.1%-121.8%-10.5%-18.8%
FCF Margin5.5%5.1%-1.0%6.3%8.8%1.9%-1.5%-2.4%4.6%6.6%4.4%-8.0%7.1%6.2%4.6%-1.8%5.3%
EBITDA6,9335,4835,7456,4246,7073,5423,0111,6333,3412,130826-3,9182,2861,594-19,821-398-1,343
EBITDA Margin16%13.3%15.2%17.6%17.7%9.1%7.9%4.4%9%9.1%5.1%-19.4%11.3%8.9%-114.1%-2.4%-9%
EBIT4,6453,3183,6494,4474,8881,8631,3221111,7941,051-91.00-4,8501,361774-20,694-1,272-2,281
EBIT Margin10.7%8.0%9.7%12.2%12.9%4.8%3.5%0.3%4.8%4.5%-0.6%-24.0%6.8%4.3%-119.1%-7.8%-15.3%