Vistra Corp. (VST)
NYSE: VST · Real-Time Price · USD
162.36
+12.70 (8.49%)
At close: Jan 3, 2025, 4:00 PM
163.45
+1.09 (0.67%)
After-hours: Jan 3, 2025, 7:59 PM EST

Vistra Stock Forecast

Stock Price Forecast

The 9 analysts with 12-month price forecasts for Vistra stock have an average target of 142.67, with a low estimate of 79 and a high estimate of 178. The average target predicts a decrease of -12.13% from the current stock price of 162.36.

Analyst Consensus: Strong Buy
Target Low Average Median High
Price $79 $142.67 $147 $178
Change -51.34% -12.13% -9.46% +9.63%

Analyst Ratings

The average analyst rating for Vistra stock from 9 stock analysts is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Rating Aug '24Sep '24Oct '24Nov '24Dec '24Jan '25
Strong Buy 334444
Buy 335555
Hold 000000
Sell 000000
Strong Sell 000000
Total 669999

Latest Forecasts

Analyst Firm Rating Rating Action Price Target Upside Date
UBS
UBS
Strong Buy
Maintains
$161$174
Strong Buy Maintains $161$174 +7.17% Jan 3, 2025
Morgan Stanley
Morgan Stanley
Buy
Maintains
$135$169
Buy Maintains $135$169 +4.09% Nov 22, 2024
BMO Capital
BMO Capital
Buy
Maintains
$146$147
Buy Maintains $146$147 -9.46% Oct 29, 2024
UBS
UBS
Strong Buy
Maintains
$157$150
Strong Buy Maintains $157$150 -7.61% Oct 22, 2024
JP Morgan
JP Morgan
Buy
Initiates
$178
Buy Initiates $178 +9.63% Oct 17, 2024
More Analyst Ratings

Financial Forecast

Revenue This Year
17.17B
from 14.78B
Increased by 16.16%
Revenue Next Year
19.84B
from 17.17B
Increased by 15.58%
EPS This Year
5.12
from 3.58
Increased by 42.92%
EPS Next Year
7.32
from 5.12
Increased by 43.00%
Fiscal Year FY 2019 FY 2020 FY 2021 FY 2022 FY 2023 FY 2024 FY 2025 FY 2026
Period Ending Dec 31, 2019 Dec 31, 2020 Dec 31, 2021 Dec 31, 2022 Dec 31, 2023 Dec 31, 2024 Dec 31, 2025 Dec 31, 2026
Revenue
11.81B11.44B12.08B13.73B14.78B17.17B19.84B20.95B
Revenue Growth
29.14%-3.10%5.54%13.67%7.66%16.16%15.58%5.60%
EPS
1.861.30-2.69-3.263.585.127.328.60
EPS Growth
--30.11%---42.92%43.00%17.52%
Forward PE
-----31.7322.1918.88
No. Analysts -----151512
Historical EPS numbers are GAAP, while forecasted numbers may be non-GAAP.

Revenue Forecast

Revenue 202420252026202720282029
High 19.7B 24.6B 25.6B
Avg 17.2B 19.8B 21.0B
Low 14.6B 15.9B 17.0B

Revenue Growth

Revenue Growth 202420252026202720282029
High
33.2%
43.5%
29.0%
Avg
16.2%
15.6%
5.6%
Low
-1.3%
-7.5%
-14.5%

EPS Forecast

EPS 20242025202620272028
High 6.83 10.55 10.34
Avg 5.12 7.32 8.60
Low 2.61 5.56 6.90

EPS Growth

EPS Growth 20242025202620272028
High
90.6%
106.2%
41.3%
Avg
42.9%
43.0%
17.5%
Low
-27.2%
8.6%
-5.7%
Sources: Price targets and analyst ratings provided by Benzinga. Revenue and EPS forecast data provided by Finnhub. The data is sourced from Wall Street analysts. Data disclaimer.