Warby Parker Inc. (WRBY)
NYSE: WRBY · Real-Time Price · USD
24.52
-1.20 (-4.67%)
May 29, 2026, 4:00 PM EDT - Market closed
Warby Parker Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 890.57 | 871.91 | 771.32 | 669.77 | 598.11 | 540.8 | |
Revenue Growth (YoY) | 12.01% | 13.04% | 15.16% | 11.98% | 10.60% | 37.36% |
Cost of Revenue | 414.93 | 401.33 | 344.48 | 304.54 | 257.05 | 223.05 |
Gross Profit | 475.64 | 470.58 | 426.83 | 365.22 | 341.06 | 317.75 |
Selling, General & Admin | 481.78 | 475.92 | 456.95 | 437.22 | 452.27 | 461.41 |
Total Operating Expenses | 481.78 | 475.92 | 456.95 | 437.22 | 452.27 | 461.41 |
Operating Income | -6.14 | -5.34 | -30.11 | -72 | -111.2 | -143.66 |
Total Non-Operating Income (Expense) | 8.26 | 8.38 | 10.6 | 9.23 | 1.31 | -0.35 |
Pretax Income | 2.12 | 3.04 | -19.52 | -62.76 | -109.9 | -144.01 |
Provision for Income Taxes | 0.77 | 1.4 | 0.88 | 0.43 | 0.5 | 0.26 |
Net Income | 1.35 | 1.64 | -20.39 | -63.2 | -110.39 | -301.68 |
Net Income Attributable to Preferred Dividends | - | - | - | - | - | 13.14 |
Net Income to Common | 1.35 | 1.64 | -20.39 | -63.2 | -110.39 | -301.68 |
Shares Outstanding (Basic) | 123 | 123 | 120 | 117 | 115 | 71 |
Shares Outstanding (Diluted) | 124 | 125 | 120 | 117 | 115 | 71 |
Shares Change (YoY) | 1.99% | 3.92% | 2.55% | 2.13% | 61.32% | 34.35% |
EPS (Basic) | 0.02 | 0.01 | -0.17 | -0.54 | -0.96 | -2.21 |
EPS (Diluted) | 0.02 | 0.01 | -0.17 | -0.54 | -0.96 | -2.21 |
Shares Outstanding | 122.72 | 122.45 | 120.85 | 118.16 | 115.34 | 113.62 |
Free Cash Flow | 38.9 | 43.74 | 34.71 | 7.32 | -49.81 | -80.51 |
Free Cash Flow Growth | -11.05% | 26.00% | 374.21% | - | - | - |
Free Cash Flow Per Share | 0.31 | 0.35 | 0.29 | 0.06 | -0.43 | -1.13 |
Gross Margin | 53.41% | 53.97% | 55.34% | 54.53% | 57.02% | 58.76% |
Operating Margin | -0.69% | -0.61% | -3.90% | -10.75% | -18.59% | -26.56% |
Profit Margin | 0.15% | 0.19% | -2.64% | -9.44% | -18.46% | -26.68% |
FCF Margin | 4.37% | 5.02% | 4.50% | 1.09% | -8.33% | -14.89% |
EBITDA | 45.75 | 44.94 | 15.75 | -33.44 | -79.34 | -122.11 |
EBITDA Margin | 5.14% | 5.15% | 2.04% | -4.99% | -13.26% | -22.58% |
EBIT | -6.14 | -5.34 | -30.11 | -72 | -111.2 | -143.66 |
EBIT Margin | -0.69% | -0.61% | -3.90% | -10.75% | -18.59% | -26.56% |
Effective Tax Rate | 36.36% | 46.07% | -4.48% | -0.69% | -0.45% | -0.18% |