Warby Parker Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	3,275	2,668	2,926	1,666	1,556	5,290
Market Cap Growth	14.07%	-8.81%	75.62%	7.08%	-70.59%	-
Enterprise Value	3,225	2,615	2,897	1,624	1,521	5,034
Last Close Price	26.69	21.79	24.21	14.10	13.49	46.56
PE Ratio	2615.90	2179.00	-	-	-	-
Forward PE	52.88	48.16	83.45	89.47	148.08	-
PS Ratio	3.68	3.06	3.79	2.49	2.60	9.78
PB Ratio	8.72	7.26	8.60	5.52	5.43	18.50
P/TBV Ratio	8.82	7.41	8.57	5.49	5.41	11.60
P/FCF Ratio	84.19	61.00	84.29	227.60	-	-
P/OCF Ratio	30.92	24.08	29.63	27.32	150.04	-
EV/Sales Ratio	3.62	3.00	3.76	2.42	2.54	9.31
EV/EBITDA Ratio	56.45	58.18	183.90	-	-	-
EV/FCF Ratio	82.89	59.79	83.46	221.80	-	-
Debt / Equity Ratio	0.55	0.55	0.60	0.50	0.53	0
Debt / EBITDA Ratio	4.16	5.19	14.31	-	-	-
Debt / FCF Ratio	6.11	5.33	6.49	23.83	-	-
Net Debt / Equity Ratio	-0.13	-0.14	-0.08	-0.14	-0.12	-0.90
Net Debt / EBITDA Ratio	-0.89	-1.18	-1.83	1.27	0.44	2.10
Net Debt / FCF Ratio	-1.30	-1.22	-0.83	-5.80	0.71	3.19
Asset Turnover	1.22	1.25	1.23	1.17	1.19	1.22
Inventory Turnover	9.12	8.29	6.01	4.65	4.08	4.67
Quick Ratio	1.89	1.93	1.96	1.72	1.62	2.18
Current Ratio	2.33	2.35	2.50	2.35	2.27	2.78
Return on Equity (ROE)	0.36%	0.46%	-6.35%	-21.48%	-38.56%	-48.54%
Return on Assets (ROA)	0.46%	-0.41%	-5.01%	-12.62%	-22.13%	-32.51%
Return on Invested Capital (ROIC)	1.04%	-0.92%	-11.03%	-28.38%	-79.50%	-1203.88%
Return on Capital Employed (ROCE)	0.91%	-0.96%	-6.03%	-16.14%	-29.20%	-43.40%
Earnings Yield	0.04%	0.05%	-	-	-	-
FCF Yield	1.19%	1.64%	1.19%	0.44%	-	-
Buyback Yield / Dilution	-3.51%	-3.92%	-2.55%	-2.13%	-61.32%	-34.35%
Total Shareholder Return	-3.51%	-3.92%	-2.55%	-2.13%	-61.32%	-34.35%

SEC Filings: 10-K · 10-Q