Select Water Solutions, Inc. (WTTR)
NYSE: WTTR · Real-Time Price · USD
17.93
-0.21 (-1.16%)
May 29, 2026, 4:00 PM EDT - Market closed
Select Water Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,399 | 1,407 | 1,452 | 1,585 | 1,387 | 764.62 | |
Revenue Growth (YoY) | -4.18% | -3.08% | -8.41% | 14.27% | 81.45% | 26.36% |
Cost of Revenue | 1,005 | 1,030 | 1,079 | 1,215 | 1,113 | 653.73 |
Gross Profit | 393.47 | 376.9 | 373.01 | 370.48 | 274.26 | 110.89 |
Selling, General & Admin | 164.44 | 161.32 | 159.98 | 155.55 | 118.94 | 83.08 |
Depreciation & Amortization Expenses | 187.08 | 179.82 | 156.95 | 141.09 | 115.72 | 92.46 |
Other Operating Expenses | 10.72 | 6.96 | 1.6 | 12.65 | 0.45 | 0.89 |
Total Operating Expenses | 362.24 | 348.09 | 318.52 | 309.29 | 235.1 | 176.43 |
Operating Income | 31.23 | 28.81 | 54.49 | 61.19 | 39.16 | -65.54 |
Interest Expense | -24.21 | -23.18 | -6.97 | -4.39 | -2.7 | -1.71 |
Other Non-Operating Income (Expense) | 2.6 | 4.2 | 1.85 | -21.05 | 20.26 | 17.59 |
Total Non-Operating Income (Expense) | -21.61 | -18.98 | -5.12 | -25.44 | 17.56 | 15.88 |
Pretax Income | 9.62 | 9.83 | 49.37 | 35.75 | 56.72 | -49.66 |
Provision for Income Taxes | 2.07 | 1.61 | -13.57 | 60.2 | -0.96 | -0.15 |
Net Income | 8.26 | 21.22 | 30.64 | 74.4 | -0.91 | -0.28 |
Net Income to Common | 8.26 | 21.22 | 30.64 | 74.4 | -0.91 | -0.28 |
Net Income Growth | 25.17% | -30.74% | -58.81% | - | - | - |
Shares Outstanding (Basic) | 104 | 102 | 100 | 101 | 95 | 87 |
Shares Outstanding (Diluted) | 106 | 104 | 102 | 103 | 96 | 87 |
Shares Change (YoY) | 3.36% | 1.56% | -1.13% | 7.69% | 9.98% | 2.49% |
EPS (Basic) | 0.21 | 0.21 | 0.31 | 0.73 | 0.51 | -0.48 |
EPS (Diluted) | 0.21 | 0.21 | 0.30 | 0.72 | 0.50 | -0.48 |
EPS Growth | -38.23% | -30.00% | -58.33% | 44.00% | - | - |
Shares Outstanding | 121.85 | 104.89 | 103.07 | 102.17 | 109.39 | 94.17 |
Free Cash Flow | -94.54 | -79.89 | 61.73 | 149.49 | -38.65 | -56.24 |
Free Cash Flow Growth | - | - | -58.70% | - | - | - |
Free Cash Flow Per Share | -0.90 | -0.77 | 0.60 | 1.45 | -0.40 | -0.64 |
Dividends Per Share | 0.210 | 0.280 | 0.260 | 0.220 | 0.100 | - |
Dividend Growth | -25.00% | 7.69% | 18.18% | 120.00% | - | - |
Gross Margin | 28.13% | 26.78% | 25.69% | 23.37% | 19.77% | 14.50% |
Operating Margin | 2.23% | 2.05% | 3.75% | 3.86% | 2.82% | -8.57% |
Profit Margin | -0.38% | -0.35% | -0.02% | -0.11% | -0.07% | -0.04% |
FCF Margin | -6.76% | -5.68% | 4.25% | 9.43% | -2.79% | -7.36% |
EBITDA | 218.31 | 208.62 | 211.44 | 202.28 | 154.88 | 26.92 |
EBITDA Margin | 15.61% | 14.82% | 14.56% | 12.76% | 11.16% | 3.52% |
EBIT | 31.23 | 28.81 | 54.49 | 61.19 | 39.16 | -65.54 |
EBIT Margin | 2.23% | 2.05% | 3.75% | 3.86% | 2.82% | -8.57% |
Effective Tax Rate | 21.50% | 16.36% | -27.48% | 168.40% | -1.69% | 0.30% |