| 55.97 | 18.08 | 19.98 | 57.08 | 7.32 | 85.8 |
Cash & Short-Term Investments | 55.97 | 18.08 | 19.98 | 57.08 | 7.32 | 85.8 |
| 100.67% | -9.48% | -65.00% | 679.61% | -91.47% | -49.24% |
| 317.77 | 264.03 | 281.72 | 322.78 | 435.07 | 233.04 |
| 37.31 | 34.28 | 38.45 | 38.65 | 41.16 | 44.46 |
| 33.36 | 38 | 45.35 | 35.54 | 34.38 | 31.49 |
| 444.41 | 354.39 | 385.5 | 454.06 | 517.94 | 394.79 |
Net Property, Plant & Equipment | 968.23 | 940.89 | 762.51 | 557.09 | 547.22 | 439.52 |
| 102 | 106.2 | 123.72 | 116.19 | 138.8 | 108.47 |
| - | - | - | 4.68 | - | - |
| 77.71 | 78.23 | 11.35 | - | - | - |
| 66.05 | 67.41 | 65 | 86.17 | 18.9 | 7.41 |
|
| 91.91 | 95.96 | 115.39 | 108.76 | 129 | 88.1 |
| 74.65 | 81.16 | 99.14 | 85.72 | 81.46 | 57.12 |
Current Portion of Long-Term Debt | 46.88 | 31.25 | - | - | - | - |
Current Portion of Leases | 15 | 14.9 | 16.65 | 15.2 | 17.77 | 14.11 |
Other Current Liabilities | 3.14 | 2.53 | 2.11 | 1.87 | 3.06 | 2.71 |
Total Current Liabilities | 231.58 | 225.7 | 233.38 | 211.55 | 231.29 | 162.04 |
| 199.65 | 285.04 | 85 | - | - | - |
| 23.72 | 21.53 | 31.09 | 37.8 | 16 | 53.2 |
Other Long-Term Liabilities | 132.3 | 136.27 | 101.28 | 76.67 | 91.84 | 39.78 |
Total Long-Term Liabilities | 355.67 | 442.85 | 217.37 | 114.47 | 107.84 | 92.98 |
|
| 1.38 | 1.21 | 1.19 | 1.18 | 1.26 | 1.1 |
Additional Paid-in Capital | 1,166 | 989.33 | 998.47 | 1,008 | 1,076 | 950.46 |
| -176.32 | -184.92 | -206.15 | -236.79 | -311.19 | -359.47 |
Total Common Shareholders' Equity | 991.48 | 805.62 | 793.52 | 772.49 | 765.98 | 592.1 |
| 128.15 | 121.45 | 122.01 | 119.68 | 117.75 | 103.08 |
| 1,120 | 927.07 | 915.53 | 892.17 | 883.73 | 695.17 |
Total Liabilities & Equity | 1,707 | 1,596 | 1,366 | 1,218 | 1,223 | 950.19 |
| 285.24 | 352.72 | 132.74 | 53 | 33.77 | 67.31 |
| -229.27 | -334.64 | -112.76 | 4.09 | -26.45 | 18.49 |
| - | - | - | - | - | -80.27% |
| -2.17 | -3.22 | -1.10 | 0.04 | -0.28 | 0.21 |
| 991.48 | 805.62 | 793.52 | 772.49 | 765.98 | 592.1 |
| 9.39 | 7.76 | 7.76 | 7.47 | 7.98 | 6.78 |
| 889.48 | 699.41 | 669.81 | 651.62 | 627.18 | 483.62 |
Tangible Book Value Per Share | 8.43 | 6.74 | 6.55 | 6.30 | 6.53 | 5.54 |