XOMA Royalty Corporation (XOMA)
NASDAQ: XOMA · Real-Time Price · USD
41.71
+0.01 (0.02%)
May 29, 2026, 4:00 PM EDT - Market closed
XOMA Royalty Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 48.56 | 52.15 | 28.49 | 4.76 | 6.03 | 38.16 | |
Revenue Growth (YoY) | 13.16% | 83.06% | 498.72% | -21.05% | -84.21% | 29.86% |
Gross Profit | 48.56 | 52.15 | 28.49 | 4.76 | 6.03 | 38.16 |
Selling, General & Admin | 39.8 | 36.09 | 34.48 | 25.61 | 23.19 | 20.46 |
Depreciation & Amortization Expenses | 3.31 | 2.96 | 0.21 | 0.9 | 0.1 | - |
Research & Development | 0.47 | 1.71 | 2.88 | 0.14 | 0.15 | 0.17 |
Other Operating Expenses | - | - | 30.9 | 19.96 | - | - |
Total Operating Expenses | 43.58 | 40.77 | 68.46 | 46.61 | 23.44 | 20.63 |
Operating Income | 4.98 | 11.38 | -39.98 | -41.85 | -17.41 | 17.53 |
Interest Expense | -12.92 | -13.03 | -13.84 | -0.57 | - | -0.46 |
Other Non-Operating Income (Expense) | 41.86 | 33.46 | 34.34 | 1.59 | 0.3 | -1.18 |
Total Non-Operating Income (Expense) | 28.94 | 20.43 | 20.5 | 1.02 | 0.3 | -1.64 |
Pretax Income | 4.47 | 31.82 | -19.48 | -40.83 | -17.12 | 15.89 |
Provision for Income Taxes | -0 | - | - | - | - | - |
Net Income | 2.12 | 31.82 | -19.48 | -40.83 | -17.12 | 15.89 |
Net Income to Common | 2.12 | 31.82 | -19.48 | -40.83 | -17.12 | 15.89 |
Net Income Growth | 200.85% | - | - | - | - | 34.69% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 10 | 11 | 23 |
Shares Outstanding (Diluted) | 18 | 18 | 12 | 10 | 11 | 24 |
Shares Change (YoY) | 51.98% | 53.68% | 15.78% | -11.45% | -53.31% | 61.62% |
EPS (Basic) | 1.65 | 1.53 | -1.65 | -4.04 | -1.98 | 0.69 |
EPS (Diluted) | 1.57 | 1.46 | -1.65 | -4.04 | -1.98 | 0.65 |
EPS Growth | 36.52% | - | - | - | - | -16.67% |
Shares Outstanding | 11.91 | 11.86 | 11.95 | 11.5 | 11.45 | 11.32 |
Free Cash Flow | 6.84 | 2.87 | -13.77 | -18.18 | -12.88 | 22.68 |
Free Cash Flow Growth | 138.37% | - | - | - | - | 124.91% |
Free Cash Flow Per Share | 0.38 | 0.16 | -1.18 | -1.80 | -1.13 | 0.93 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 10.25% | 21.83% | -140.33% | -879.53% | -288.93% | 45.94% |
Profit Margin | 9.20% | 61.01% | -68.38% | -858.15% | -284.04% | 41.64% |
FCF Margin | 14.09% | 5.51% | -48.33% | -381.99% | -213.69% | 59.43% |
EBITDA | 8.3 | 14.36 | -39.76 | -40.95 | -17.31 | 17.54 |
EBITDA Margin | 17.08% | 27.53% | -139.57% | -860.61% | -287.21% | 45.95% |
EBIT | 4.98 | 11.38 | -39.98 | -41.85 | -17.41 | 17.53 |
EBIT Margin | 10.25% | 21.83% | -140.33% | -879.53% | -288.93% | 45.94% |
Effective Tax Rate | -0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |