XOMA Royalty Corporation (XOMA)

XOMA Royalty Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	52.15	28.49	4.76	6.03	38.16
Revenue Growth (YoY)	83.06%	498.72%	-21.05%	-84.21%	29.86%
Gross Profit	52.15	28.49	4.76	6.03	38.16
Selling, General & Admin	36.09	34.48	25.61	23.19	20.46
Depreciation & Amortization Expenses	2.96	0.21	0.9	0.1	-
Research & Development	1.71	2.88	0.14	0.15	0.17
Other Operating Expenses	-	30.9	19.96	-	-
Total Operating Expenses	40.77	68.46	46.61	23.44	20.63
Operating Income	11.38	-39.98	-41.85	-17.41	17.53
Interest Expense	-13.03	-13.84	-0.57	-	-0.46
Other Non-Operating Income (Expense)	33.46	34.34	1.59	0.3	-1.18
Total Non-Operating Income (Expense)	20.43	20.5	1.02	0.3	-1.64
Pretax Income	31.82	-19.48	-40.83	-17.12	15.89
Net Income	31.82	-19.48	-40.83	-22.58	15.76
Net Income to Common	31.82	-19.48	-40.83	-22.58	15.76
Net Income Growth	-	-	-	-	18.48%
Shares Outstanding (Basic)	12	12	10	11	23
Shares Outstanding (Diluted)	18	12	10	11	24
Shares Change (YoY)	53.68%	15.78%	-11.45%	-52.91%	42.17%
EPS (Basic)	1.53	-1.65	-4.04	-1.98	0.69
EPS (Diluted)	1.46	-1.65	-4.04	-1.98	0.65
EPS Growth	-	-	-	-	-16.67%
Shares Outstanding	11.86	11.95	11.5	11.45	11.32
Free Cash Flow	2.87	-13.77	-18.18	-12.88	22.68
Free Cash Flow Growth	-	-	-	-	124.91%
Free Cash Flow Per Share	0.16	-1.18	-1.80	-1.13	0.94
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	21.83%	-140.33%	-879.53%	-288.93%	45.94%
Profit Margin	61.01%	-68.38%	-858.15%	-283.79%	41.40%
FCF Margin	5.51%	-48.33%	-381.99%	-213.69%	59.43%
EBITDA	14.36	-39.76	-40.95	-17.31	17.54
EBITDA Margin	27.53%	-139.57%	-860.61%	-287.21%	45.95%
EBIT	11.38	-39.98	-41.85	-17.41	17.53
EBIT Margin	21.83%	-140.33%	-879.53%	-288.93%	45.94%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q