Expro Group Holdings N.V. (XPRO)
NYSE: XPRO · Real-Time Price · USD
14.77
-0.04 (-0.27%)
May 29, 2026, 4:00 PM EDT - Market closed
Expro Group Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,584 | 1,607 | 1,713 | 1,513 | 1,279 | 825.76 | |
Revenue Growth (YoY) | -7.93% | -6.17% | 13.22% | 18.24% | 54.94% | 22.33% |
Cost of Revenue | 1,215 | 1,223 | 1,333 | 1,241 | 1,057 | 701.17 |
Gross Profit | 368.5 | 383.92 | 379.44 | 271.47 | 222.06 | 124.6 |
Selling, General & Admin | 72.07 | 75.99 | 88.42 | 64.25 | 58.39 | 73.88 |
Depreciation & Amortization Expenses | 192.08 | 192.11 | 163.47 | 172.26 | 139.77 | 123.87 |
Other Operating Expenses | 30.38 | 34.69 | 33.38 | 24.15 | 21.45 | 54.42 |
Total Operating Expenses | 294.53 | 302.78 | 285.27 | 260.67 | 219.6 | 252.17 |
Operating Income | 73.97 | 81.14 | 94.17 | 10.8 | 2.46 | -127.57 |
Interest Income | 16.36 | 16.84 | 16.42 | 12.85 | 15.73 | 16.75 |
Total Non-Operating Income (Expense) | 13.72 | 16.93 | 12.41 | 5.18 | 3.39 | 12.79 |
Pretax Income | 79.29 | 86.34 | 97.97 | 20.95 | 21.1 | -115.62 |
Provision for Income Taxes | -42.59 | -34.65 | -46.05 | -44.31 | -41.25 | -16.27 |
Net Income | 36.7 | 51.69 | 51.92 | -23.36 | -20.15 | -131.89 |
Net Income to Common | 36.7 | 51.69 | 51.92 | -23.36 | -20.15 | -131.89 |
Net Income Growth | -46.45% | -0.45% | - | - | - | - |
Shares Outstanding (Basic) | 114 | 115 | 115 | 109 | 109 | 81 |
Shares Outstanding (Diluted) | 115 | 116 | 116 | 109 | 109 | 81 |
Shares Change (YoY) | -1.83% | -0.07% | 6.11% | 0.08% | 35.45% | 13.59% |
EPS (Basic) | 0.32 | 0.45 | 0.45 | -0.21 | -0.18 | -1.64 |
EPS (Diluted) | 0.32 | 0.45 | 0.45 | -0.21 | -0.18 | -1.64 |
EPS Growth | -44.83% | - | - | - | - | - |
Shares Outstanding | 113.39 | 113.56 | 116.3 | 110.03 | 108.74 | 109.14 |
Free Cash Flow | 88.91 | 97.79 | 25.9 | 16.2 | -1.74 | -65.37 |
Free Cash Flow Growth | -9.08% | 277.50% | 59.90% | - | - | - |
Free Cash Flow Per Share | 0.77 | 0.84 | 0.22 | 0.15 | -0.02 | -0.81 |
Gross Margin | 23.27% | 23.89% | 22.15% | 17.95% | 17.36% | 15.09% |
Operating Margin | 4.67% | 5.05% | 5.50% | 0.71% | 0.19% | -15.45% |
Profit Margin | 2.32% | 3.22% | 3.03% | -1.54% | -1.57% | -15.97% |
FCF Margin | 5.61% | 6.08% | 1.51% | 1.07% | -0.14% | -7.92% |
EBITDA | 266.05 | 273.24 | 257.63 | 183.06 | 142.23 | -3.7 |
EBITDA Margin | 16.80% | 17.00% | 15.04% | 12.10% | 11.12% | -0.45% |
EBIT | 73.97 | 81.14 | 94.17 | 10.8 | 2.46 | -127.57 |
EBIT Margin | 4.67% | 5.05% | 5.50% | 0.71% | 0.19% | -15.45% |
Effective Tax Rate | -53.71% | -40.14% | -47.00% | -211.52% | -195.47% | 14.07% |