Expro Group Holdings N.V. (XPRO)

NYSE: XPRO · IEX Real-Time Price · USD
16.01 -0.52 (-3.15%)
Jan 18, 2022 11:01 AM EST - Market open

Income Statement (Annual)

Millions USD. Fiscal year is Jan - Dec.
Year20202019201820172016201520142013201220112010
Revenue
390.36579.92522.49454.8487.53974.61,152.631,077.721,039.05719.41
Upgrade
Revenue Growth
-32.69%10.99%14.89%-6.71%-49.98%-15.45%6.95%3.72%44.43%-
Upgrade
Cost of Revenue
312.08416.99379.06344.91317.27514.59479.98434.34425.61322.47
Upgrade
Gross Profit
78.28162.93143.43109.89170.26460.01672.65643.39613.45396.94
Upgrade
Selling, General & Admin
82.26120.44126.64129.22171.89174.48267.38224.76186.11159.6
Upgrade
Other Operating Expenses
158.91255.38109.67195.41161.74143.4190.3377.9663.2154.17
Upgrade
Operating Expenses
241.17375.82236.31324.63333.63317.89357.71302.72249.32213.77
Upgrade
Operating Income
-162.89-212.89-92.88-214.74-163.36142.12314.94340.67364.13183.17
Upgrade
Interest Expense / Income
-0.71-2.27-4.24-2.31-2.07-0.34-0.090.65-0.260.66
Upgrade
Other Expense / Income
-1.880.915.05-125.89-0.3126.0480.5845.8371.5935.24
Upgrade
Pretax Income
-160.3-211.54-93.68-86.54-160.98116.43234.45294.19292.8147.27
Upgrade
Income Tax
-4.0823.79-2.9572.92-25.6437.3275.4138.7331.8820.29
Upgrade
Net Income
-156.22-235.33-90.73-159.46-135.3479.11159.04255.46260.92126.98
Upgrade
Preferred Dividends
0000000000
Upgrade
Net Income Common
-156.22-235.33-90.73-159.46-135.3479.11159.04255.46260.92126.98
Upgrade
Net Income Growth
------50.26%-37.75%-2.09%105.48%-
Upgrade
Shares Outstanding (Basic)
38383737292626222020
Upgrade
Shares Outstanding (Diluted)
38383737293535312929
Upgrade
Shares Change
0.39%0.52%0.48%26.25%-15.57%0.64%12.03%7.85%0.00%-
Upgrade
EPS (Basic)
-4.14-6.30-2.46-4.32-4.623.066.1811.5813.146.42
Upgrade
EPS (Diluted)
-4.14-6.30-2.46-4.32-4.623.006.1811.1012.245.94
Upgrade
EPS Growth
------51.46%-44.32%-9.31%106.06%-
Upgrade
Free Cash Flow Per Share
0.52-0.24-2.200.45-1.6712.907.676.538.563.19
Upgrade
Dividend Per Share
---1.352.703.602.700.45--
Upgrade
Dividend Growth
----50.00%-25.00%33.33%500.00%---
Upgrade
Gross Margin
20.05%28.10%27.45%24.16%34.92%47.20%58.36%59.70%59.04%55.18%
Upgrade
Operating Margin
-41.73%-36.71%-17.78%-47.22%-33.51%14.58%27.32%31.61%35.04%25.46%
Upgrade
Profit Margin
-40.02%-40.58%-17.37%-35.06%-27.76%8.12%13.80%23.70%25.11%17.65%
Upgrade
Free Cash Flow Margin
4.99%-1.57%-15.70%3.70%-10.07%34.13%17.07%13.35%16.35%8.79%
Upgrade
Effective Tax Rate
2.55%-11.25%3.15%-84.26%15.93%32.05%32.17%13.16%10.89%13.78%
Upgrade
EBITDA
-90.84-12113.3733.25-48.84225.05324.4373.07358.75202.51
Upgrade
EBITDA Margin
-23.27%-20.86%2.56%7.31%-10.02%23.09%28.14%34.62%34.53%28.15%
Upgrade
EBIT
-161.01-213.8-97.93-88.85-163.05116.09234.36294.84292.54147.93
Upgrade
EBIT Margin
-41.25%-36.87%-18.74%-19.54%-33.44%11.91%20.33%27.36%28.15%20.56%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).