Expro Group Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,584	1,607	1,713	1,513	1,279	825.76
Revenue Growth (YoY)	-7.93%	-6.17%	13.22%	18.24%	54.94%	22.33%
Cost of Revenue	1,215	1,223	1,333	1,241	1,057	701.17
Gross Profit	368.5	383.92	379.44	271.47	222.06	124.6
Selling, General & Admin	72.07	75.99	88.42	64.25	58.39	73.88
Depreciation & Amortization Expenses	192.08	192.11	163.47	172.26	139.77	123.87
Other Operating Expenses	30.38	34.69	33.38	24.15	21.45	54.42
Total Operating Expenses	294.53	302.78	285.27	260.67	219.6	252.17
Operating Income	73.97	81.14	94.17	10.8	2.46	-127.57
Interest Income	16.36	16.84	16.42	12.85	15.73	16.75
Total Non-Operating Income (Expense)	13.72	16.93	12.41	5.18	3.39	12.79
Pretax Income	79.29	86.34	97.97	20.95	21.1	-115.62
Provision for Income Taxes	-42.59	-34.65	-46.05	-44.31	-41.25	-16.27
Net Income	36.7	51.69	51.92	-23.36	-20.15	-131.89
Net Income to Common	36.7	51.69	51.92	-23.36	-20.15	-131.89
Net Income Growth	-46.45%	-0.45%	-	-	-	-
Shares Outstanding (Basic)	114	115	115	109	109	81
Shares Outstanding (Diluted)	115	116	116	109	109	81
Shares Change (YoY)	-1.83%	-0.07%	6.11%	0.08%	35.45%	13.59%
EPS (Basic)	0.32	0.45	0.45	-0.21	-0.18	-1.64
EPS (Diluted)	0.32	0.45	0.45	-0.21	-0.18	-1.64
EPS Growth	-44.83%	-	-	-	-	-
Shares Outstanding	113.39	113.56	116.3	110.03	108.74	109.14
Free Cash Flow	88.91	97.79	25.9	16.2	-1.74	-65.37
Free Cash Flow Growth	-9.08%	277.50%	59.90%	-	-	-
Free Cash Flow Per Share	0.77	0.84	0.22	0.15	-0.02	-0.81
Gross Margin	23.27%	23.89%	22.15%	17.95%	17.36%	15.09%
Operating Margin	4.67%	5.05%	5.50%	0.71%	0.19%	-15.45%
Profit Margin	2.32%	3.22%	3.03%	-1.54%	-1.57%	-15.97%
FCF Margin	5.61%	6.08%	1.51%	1.07%	-0.14%	-7.92%
EBITDA	266.05	273.24	257.63	183.06	142.23	-3.7
EBITDA Margin	16.80%	17.00%	15.04%	12.10%	11.12%	-0.45%
EBIT	73.97	81.14	94.17	10.8	2.46	-127.57
EBIT Margin	4.67%	5.05%	5.50%	0.71%	0.19%	-15.45%
Effective Tax Rate	-53.71%	-40.14%	-47.00%	-211.52%	-195.47%	14.07%

Updated May 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q