Chiron Real Estate Inc. (XRN)
NYSE: XRN · Real-Time Price · USD
36.04
-0.51 (-1.40%)
At close: May 29, 2026, 4:00 PM EDT
36.00
-0.04 (-0.11%)
After-hours: May 29, 2026, 7:50 PM EDT
Chiron Real Estate Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 151.11 | 147.68 | 138.41 | 140.93 | 137.17 | 115.8 |
Service and Other Revenue | 0.55 | 0.53 | 0.37 | 0.12 | 0.12 | 0.13 |
| 151.65 | 148.21 | 138.78 | 141.05 | 137.28 | 115.94 | |
Revenue Growth (YoY) | 9.67% | 6.79% | -1.61% | 2.74% | 18.41% | 23.69% |
Property Expenses | 34.28 | 32.62 | 29.25 | 28.08 | 25.19 | 15.49 |
Total Property Expenses | 34.28 | 32.62 | 29.25 | 28.08 | 25.19 | 15.49 |
Gross Profit | 117.37 | 115.59 | 109.53 | 112.97 | 112.1 | 100.45 |
Selling, General & Admin | 21.47 | 20 | 21.12 | 16.85 | 16.55 | 16.45 |
Depreciation & Amortization Expenses | 90.25 | 59.04 | 55.36 | 58.14 | 56.72 | 46.88 |
Other Operating Expenses | - | - | 0.16 | 0.04 | 0.35 | 0.15 |
Operating Income | 5.65 | 36.55 | 32.89 | 37.94 | 38.47 | 36.97 |
Net Gains on Disposal of Properties | 0.13 | 1.49 | 4.21 | 15.56 | 6.75 | 1.07 |
Interest Expense | -31.82 | -31.75 | -28.69 | -30.89 | -25.23 | -19.7 |
Other Non-Operating Income (Expense) | -13.14 | -13.16 | -1.72 | - | - | - |
Total Non-Operating Income (Expense) | -44.83 | -43.43 | -26.2 | -15.33 | -18.48 | -18.63 |
Pretax Income | -8.97 | -6.88 | 6.69 | 21.73 | 20 | 18.34 |
Net Income | -8.97 | -12.12 | 0.81 | 14.79 | 20 | 18.34 |
Minority Interest in Earnings | 0.78 | 1.05 | -0.06 | -1.12 | - | - |
Net Income Attributable to Preferred Dividends | -5.84 | -6.28 | -5.82 | -5.82 | - | - |
Net Income to Common | -8.97 | -12.12 | 0.81 | 14.79 | 20 | 18.34 |
Net Income Growth | - | - | -94.52% | -26.04% | 9.02% | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 12 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 12 |
Shares Change (YoY) | 0.70% | 1.46% | 0.59% | 0.13% | 7.95% | 31.10% |
EPS (Basic) | -1.12 | -0.91 | 0.06 | 1.13 | 1.00 | 0.95 |
EPS (Diluted) | -1.12 | -0.91 | 0.06 | 1.13 | 1.00 | 0.95 |
EPS Growth | - | - | -94.69% | 13.00% | 5.26% | - |
Shares Outstanding | 13.24 | 13.24 | 13.37 | 13.11 | 13.1 | 12.98 |
Free Cash Flow | 22.81 | -10.28 | -30.81 | 57.13 | -79.66 | -132.69 |
Free Cash Flow Per Share | 1.71 | -0.77 | -2.34 | 4.36 | -6.08 | -10.94 |
Dividends Per Share | 3.370 | 3.330 | 4.200 | 4.200 | 4.200 | 4.100 |
Dividend Growth | 1.20% | -20.71% | - | - | 2.44% | 2.50% |
Gross Margin | 77.39% | 77.99% | 78.92% | 80.09% | 81.65% | 86.64% |
Operating Margin | 3.73% | 24.66% | 23.70% | 26.89% | 28.02% | 31.89% |
Profit Margin | -5.91% | -4.64% | 4.82% | 15.41% | 14.57% | 15.82% |
FCF Margin | 15.04% | -6.94% | -22.20% | 40.50% | -58.03% | -114.45% |
EBITDA | 64.94 | 95.24 | 88.98 | 96.94 | 96.14 | 84.28 |
EBITDA Margin | 42.82% | 64.26% | 64.11% | 68.73% | 70.03% | 72.69% |
EBIT | 5.65 | 36.55 | 32.89 | 37.94 | 38.47 | 36.97 |
EBIT Margin | 3.73% | 24.66% | 23.70% | 26.89% | 28.02% | 31.89% |