Chiron Real Estate Inc. (XRN)
NYSE: XRN · Real-Time Price · USD
33.53
-1.05 (-3.04%)
At close: May 15, 2026, 4:00 PM EDT
33.92
+0.39 (1.16%)
After-hours: May 15, 2026, 7:06 PM EDT

Chiron Real Estate Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-8.97-6.886.6921.732018.34
Depreciation & Amortization
59.2958.6956.0859.0157.6647.31
Stock-Based Compensation
5.574.55.14.244.685.81
Other Adjustments
1014.81.08-11.72-4.061.34
Change in Receivables
1.30.2-1.48-1.91-2.97-0.66
Changes in Accounts Payable
1.643.172.98-2.024.061.92
Changes in Other Operating Activities
0.970.560.48-4.09-2.83-5.09
Operating Cash Flow
74.6973.6170.0568.4476.5468.97
Operating Cash Flow Growth
9.80%5.09%2.35%-10.58%10.98%99.79%
Capital Expenditures
-51.88-83.89-100.86-11.31-156.2-201.66
Sale of Property, Plant & Equipment
15.1722.9657.3778.9217.895.48
Other Investing Activities
-6.520.53-2.450.011.061.52
Investing Cash Flow
-43.02-60.4-45.9467.62-137.25-194.67
Short-Term Debt Issued
111.4138.3143.883.1138.6221.6
Short-Term Debt Repaid
-106.5-111.73-99.6-136.4-15.5-224.2
Net Short-Term Debt Issued (Repaid)
4.926.5844.2-53.3123.1-2.6
Long-Term Debt Repaid
-13.17-13.27-11.54-32.79-1.16-8
Net Long-Term Debt Issued (Repaid)
-13.17-13.27-11.54-32.79-1.16-8
Issuance of Common Stock
--10.9-9.9205.52
Repurchase of Common Stock
--6----
Net Common Stock Issued (Repurchased)
--610.9-9.9205.52
Issuance of Preferred Stock
-49.15----
Net Preferred Stock Issued (Repurchased)
-49.15----
Common Dividends Paid
-47.98-52.31-59.87-59.03-58.42-52.5
Preferred Share Dividends Paid
-6.62-5.82-5.82-5.82-5.82-5.82
Other Financing Activities
0.25-8.33-7.15-5.19-8.89
Financing Cash Flow
-28.3-10.26-21.89-143.7962.41127.7
Net Cash Flow
3.372.952.22-7.731.72.01
Free Cash Flow
22.81-10.28-30.8157.13-79.66-132.69
FCF Margin
15.04%-6.94%-22.20%40.50%-58.03%-114.45%
Free Cash Flow Per Share
1.71-0.77-2.344.36-6.08-10.94
Levered Free Cash Flow
-9.62-20.28-7.84-29.7244.63-149.78
Unlevered Free Cash Flow
45.8815.07-8.4279.52-58.84-120.55
Updated May 7, 2026. Data Source: Fiscal.ai. Real Estate template. Financial Sources.