Clear Secure, Inc. (YOU)
NYSE: YOU · Real-Time Price · USD
55.45
-1.27 (-2.24%)
At close: May 29, 2026, 4:00 PM EDT
55.51
+0.06 (0.11%)
After-hours: May 29, 2026, 7:49 PM EDT
Clear Secure Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 942.41 | 900.78 | 770.49 | 613.58 | 437.43 | 253.95 | |
Revenue Growth (YoY) | 17.39% | 16.91% | 25.57% | 40.27% | 72.25% | 10.03% |
Cost of Revenue | 325.29 | 320.46 | 281.15 | 231.47 | 161.05 | 104.94 |
Gross Profit | 617.13 | 580.32 | 489.34 | 382.11 | 276.38 | 149.02 |
Selling, General & Admin | 298.3 | 286.83 | 266.32 | 265.88 | 319.85 | 204.1 |
Depreciation & Amortization Expenses | 34.92 | 34.62 | 26.48 | 21.65 | 18.79 | 12.36 |
Research & Development | 72.84 | 72.38 | 73.35 | 74.44 | 66.8 | 47.49 |
Total Operating Expenses | 406.05 | 393.84 | 366.15 | 361.97 | 405.44 | 263.95 |
Operating Income | 211.08 | 186.48 | 123.19 | 20.14 | -129.06 | -114.93 |
Interest Income | 24.99 | 24.38 | 32.51 | 29.01 | 6.59 | -0.15 |
Other Non-Operating Income (Expense) | -3.26 | -4.79 | -89.07 | 1.46 | 4.98 | 0.34 |
Total Non-Operating Income (Expense) | 21.74 | 19.59 | -56.56 | 30.47 | 11.57 | 0.2 |
Pretax Income | 232.81 | 206.07 | 66.63 | 50.61 | -117.5 | -114.74 |
Provision for Income Taxes | 26.18 | -37.92 | 158.65 | -0.72 | 2.06 | -0.23 |
Net Income | 122.56 | 109.17 | 169.68 | 28.11 | -65.57 | -36.08 |
Net Income to Common | 122.56 | 109.17 | 169.68 | 28.11 | -65.57 | -36.08 |
Net Income Growth | -30.47% | -35.66% | 503.66% | - | - | - |
Shares Outstanding (Basic) | 96 | 95 | 93 | 90 | 81 | 76 |
Shares Outstanding (Diluted) | 98 | 97 | 118 | 91 | 81 | 76 |
Shares Change (YoY) | -1.41% | -17.62% | 30.17% | 11.83% | 7.42% | -0.71% |
EPS (Basic) | 1.25 | 1.14 | 1.81 | 0.31 | -0.80 | -0.48 |
EPS (Diluted) | 1.24 | 1.12 | 1.56 | 0.31 | -0.80 | -0.48 |
EPS Growth | -22.50% | -28.21% | 403.23% | - | - | - |
Shares Outstanding | 100.65 | 98.34 | 97.47 | 92.69 | 88.67 | 77.44 |
Free Cash Flow | 437.33 | 343.11 | 283.67 | 199.48 | 136.95 | 41.56 |
Free Cash Flow Growth | 27.46% | 20.95% | 42.20% | 45.66% | 229.53% | - |
Free Cash Flow Per Share | 4.46 | 3.53 | 2.40 | 2.20 | 1.69 | 0.55 |
Dividends Per Share | 0.525 | 0.500 | 0.415 | 0.160 | - | - |
Dividend Growth | 5.00% | 20.48% | 159.38% | - | - | - |
Gross Margin | 65.48% | 64.42% | 63.51% | 62.28% | 63.18% | 58.68% |
Operating Margin | 22.40% | 20.70% | 15.99% | 3.28% | -29.50% | -45.26% |
Profit Margin | 21.93% | 27.09% | -11.94% | 8.37% | -27.33% | -45.09% |
FCF Margin | 46.41% | 38.09% | 36.82% | 32.51% | 31.31% | 16.36% |
EBITDA | 246 | 221.1 | 149.67 | 41.79 | -110.27 | -102.58 |
EBITDA Margin | 26.10% | 24.55% | 19.43% | 6.81% | -25.21% | -40.39% |
EBIT | 211.08 | 186.48 | 123.19 | 20.14 | -129.06 | -114.93 |
EBIT Margin | 22.40% | 20.70% | 15.99% | 3.28% | -29.50% | -45.26% |
Effective Tax Rate | 11.25% | -18.40% | 238.11% | -1.43% | -1.75% | 0.20% |